FORM 10-Q
           UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                        WASHINGTON, D.C. 20549

(Mark One)
 X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended  June 13, 1998   (12 and 24 Weeks Ended)
                                --------------------------------

                                  OR

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES EXCHANGE ACT OF 1934
For the transition period from              to

Commission file number  1-1183
                           [GRAPHIC OMITTED]


                                    PEPSICO,INC.
        (Exact name of registrant as specified in its charter)

         North Carolina                                 13-1584302
(State or other jurisdiction of                         (I.R.S.
Employer incorporate or organization)                identification No.)

700 Anderson Hill Road, Purchase, New York
                                                        10577
(Address of principal executive offices)               (Zip Code)

                       914-253-2000
         (Registrant's telephone number, including area code)

                               N/A

(Former  name,  former  address and former  fiscal year,  if changed  since last
report.)

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

YES   X    NO

Number of shares of Capital Stock outstanding as of July 10, 1998:
1,472,836,872






                    PEPSICO, INC. AND SUBSIDIARIES

                                 INDEX


                                                            Page
                                                             No.
  Part I     Financial Information

        Condensed Consolidated  Statement of Income - 
         12 and 24 weeks ended June 13, 1998
           and June 14,1997                                    2

        Condensed Consolidated Statement of Comprehensive
        Income - 12 and 24 weeks ended June 13, 1998
           and June 14, 1997                                    3

        Condensed Consolidated Statement of Cash Flows -
         24 weeks ended June 13, 1998  and June 14, 1997      4-5

        Condensed Consolidated Balance Sheet -
         June 13, 1998  and December 27, 1997                 6-7

        Notes to Condensed Consolidated Financial
        Statements                                             8

        Management's Discussion and Analysis of Operations,
         Cash Flows and Liquidity and Capital Resources      9-19

        Independent Accountants' Review Report                20

  Part II    Other Information and Signatures                21-22


















                                  -1-





                    PART I - FINANCIAL INFORMATION

                    PEPSICO, INC. AND SUBSIDIARIES

              CONDENSED CONSOLIDATED STATEMENT OF INCOME
                        (in millions, unaudited)

                                          12 Weeks Ended       24 Weeks Ended
                                         ------------------  ------------------
                                         6/13/98    6/14/97   6/13/98   6/14/97
                                         --------  --------  --------  --------

Net Sales.............................    $5,258    $5,086    $9,611    $9,299

Costs and Expenses, net
  Cost of sales.......................     2,148     2,069     3,898     3,790
  Selling, general and administrative
    expenses..........................     2,286     2,205     4,255     4,094
  Amortization of intangible assets...        46        50        90        94
  Unusual items.......................         -       326         -       304
                                         --------  --------  --------  --------
Operating Profit......................       778       436     1,368     1,017
  Interest expense....................       (76)     (120)     (152)     (235)
  Interest income.....................        15        11        47        23
                                         --------  --------  --------  --------
Income from Continuing Operations
  Before Income Taxes.................       717       327     1,263       805
  Provision for Income Taxes..........       223       151       392       311
                                         --------  --------  --------  --------
Income from Continuing Operations.....       494       176       871       494
Income from Discontinued Operations,
 net of tax ($271 and $341)...........         -       480         -       589
                                         --------  --------  --------  --------
Net Income............................    $  494    $  656   $   871    $1,083
                                         ========  ========  ========  ========

Income Per Share - Basic
  Continuing Operations...............    $ 0.33    $ 0.11   $  0.58   $  0.32
  Discontinued Operations.............         -      0.31         -      0.38
                                         --------  --------  --------  --------
  Net Income..........................    $ 0.33    $ 0.42   $  0.58   $  0.70
                                         ========  ========  ========  ========

  Average shares outstanding..........     1,485     1,534     1,491     1,539

Income Per Share - Assuming Dilution
  Continuing Operations...............    $ 0.33    $ 0.11   $  0.57   $  0.31
  Discontinued Operations.............         -      0.31         -      0.38
                                         --------  --------  --------  --------
  Net Income..........................    $ 0.33    $ 0.42   $  0.57   $  0.69
                                         ========  ========  ========  ========

  Average shares outstanding..........     1,530     1,575     1,534     1,579

Cash Dividends Declared Per Share.....    $ 0.13    $0.125    $0.255    $ 0.24

                        See accompanying notes.

                                  -2-





                    PEPSICO, INC. AND SUBSIDIARIES

                   CONDENSED CONSOLIDATED STATEMENT
                        OF COMPREHENSIVE INCOME
                       (in millions, unaudited)

                                          12 Weeks Ended       24 Weeks Ended
                                         ------------------  ------------------
                                         6/13/98    6/14/97   6/13/98   6/14/97
                                         --------  --------  --------  --------

Net Income............................      $494      $656      $871    $1,083

Other Comprehensive Income/(Loss)
  Currency translation adjustment,
   net of related taxes...............       (53)       19       (72)     (124)

  Reclassification adjustment for 
   items realized in net income.......         9       (15)        9        14
                                         ---------  -------  --------  ---------
                                             (44)        4       (63)     (110)
                                         ---------  -------  --------  ---------
Comprehensive Income..................      $450      $660      $808    $  973
                                         ========  ========  ========  ========



























                        See accompanying notes.

                                  -3-





                    PEPSICO, INC. AND SUBSIDIARIES

            CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                       (in millions, unaudited)

                                          24 Weeks Ended
                                         ------------------
                                         6/13/98    6/14/97
                                         -------  ---------
Cash Flows - Operating Activities
  Income From Continuing Operations...... $  871     $  494
  Adjustments to reconcile income from
   continuing operations to net cash 
   provided by operating activities
    Depreciation and amortization.........   523        488
    Noncash portion of unusual items......     -        220
    Deferred income taxes.................    47         65
    Other noncash charges and credits, 
     net .................................   131        108
    Changes in operating working capital,
     excluding effects of acquisitions
      and dispositions
     Accounts and notes receivable........  (376)      (264)
     Inventories..........................  (133)       (51)
     Prepaid expenses, deferred income
      taxes and other current assets......   (78)       (67)
     Accounts payable and other current    
      liabilities.........................  (486)      (196)
     Income taxes payable.................   188        (26)
                                         -------   --------
    Net change in operating working        
     capital..............................  (885)      (604)
                                         -------  ---------
Net Cash Provided by Operating            
  Activities..............................   687        771
                                         -------  ---------

Cash Flows - Investing Activities
  Capital spending........................  (540)      (621)
  Acquisitions and investments in          
   unconsolidated affiliates..............  (552)       (13)
  Sales of businesses.....................     -         85
  Sales of property, plant and              
   equipment..............................    37         19
  Short-term investments, by original 
   maturity
    More than three months - purchases....  (242)       (47)
    More than three months - maturities...   305         46
    Three months or less, net.............   692        (25)
  Other, net..............................   (48)        33
                                         -------  ---------
Net Cash Used for Investing Activities....  (348)      (523)
                                         --------  --------






                         Continued next page.

                                  -4-






                     PEPSICO, INC. AND SUBSIDIARIES

       CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)
                        (in millions, unaudited)

                                            24 Weeks Ended
                                           ----------------
                                           6/13/98  6/14/97
                                           -------  -------
Cash Flows - Financing Activities
  Proceeds from issuances of long-term
   debt...................................     703        -
  Payments of long-term debt..............  (1,111)  (1,454)
  Short-term borrowings, by original
   maturity
    More than three months - proceeds          110       50
    More than three months - payments.....     (52)    (121)
    Three months or less, net ............     277    1,694
  Proceeds from formation of REIT.........       -      296
  Cash dividends paid.....................    (375)    (342)
  Share repurchases.......................  (1,723)    (890)
  Proceeds from exercises of stock options     280      141
  Other, net..............................       -        3
                                           -------- -------
Net Cash Used for Financing Activities....  (1,891)    (623)
                                           --------  ------
Net Cash Provided by Discontinued
 Operations................................      -      688
Effect of Exchange Rate Changes on Cash
 and Cash Equivalents.....................      (1)       5
                                           --------  ------
Net (Decrease)/Increase in Cash and Cash
 Equivalents..............................  (1,553)     318
Cash and Cash Equivalents - Beginning of
 year.....................................   1,928      307
                                           -------  -------
Cash and Cash Equivalents - End of period. $   375  $   625
                                           =======  =======















                         See accompanying notes.

                                  -5-





                     PEPSICO, INC. AND SUBSIDIARIES

                  CONDENSED CONSOLIDATED BALANCE SHEET
                             (in millions)

                                 ASSETS

                                       (Unaudited)
                                         6/13/98  12/27/97
Current Assets
  Cash and cash equivalents.........     $   375  $  1,928
  Short-term investments, at cost...         201       955
                                         --------  --------
                                             576     2,883
  Accounts and notes receivable, less
   allowance:  6/98 and 12/97 - $125.      2,507     2,150

  Inventories
   Raw materials and supplies........        451       400
   Finished goods....................        430       332
                                         --------  --------
                                             881       732
  Prepaid expenses, deferred income
   taxes and other current assets...         594       486
                                         --------  --------
    Total Current Assets............       4,558     6,251

Property, Plant and Equipment.......      11,940    11,294
Accumulated Depreciation............      (5,387)   (5,033)
                                         --------   --------
                                           6,553     6,261

Intangible Assets, net..............       5,990     5,855

Investments in Unconsolidated
Affiliates .........................       1,255     1,201

Other Assets........................         537       533
                                         --------  --------

    Total Assets....................     $18,893   $20,101
                                         ========  ========











                        Continued on next page.

                                  -6-





                     PEPSICO, INC. AND SUBSIDIARIES

            CONDENSED CONSOLIDATED BALANCE SHEET (Continued)
                             (in millions)

                  LIABILITIES AND SHAREHOLDERS' EQUITY

                                            (Unaudited)
                                             6/13/98   12/27/97
Current Liabilities
  Short-term borrowings...................   $   200   $      -
  Accounts payable and other current
   liabilities............................     3,183      3,617
  Income taxes payable....................       683        640
                                             --------  ---------
    Total Current Liabilities.............     4,066      4,257

Long-term Debt............................     4,679      4,946

Other Liabilities.........................     2,324      2,265

Deferred Income Taxes.....................     1,749      1,697

Shareholders' Equity
  Capital stock, par value 1 2/3 cents
   per share: authorized 3,600 shares,
    issued 6/98 and 12/97 - 1,726 shares..        29         29
  Capital in excess of par value..........     1,293      1,314
  Retained earnings.......................    12,059     11,567
  Currency Translation adjustment.........    (1,051)      (988)
                                             ---------  ---------
                                              12,330     11,922
Less: Treasury Stock, at Cost:
   6/98 - 250 shares, 12/97 - 224 shares..    (6,255)    (4,986)
                                             --------  ---------
    Total Shareholders' Equity............     6,075      6,936
                                             --------  ---------

      Total Liabilities and Shareholders'
       Equity.............................   $18,893    $20,101
                                             ========  =========












                        See accompanying notes.

                                  -7-





                     PEPSICO, INC. AND SUBSIDIARIES
                              (unaudited)

NOTES TO CONDENSED  CONSOLIDATED FINANCIAL STATEMENTS 
(all per share information is computed using average shares outstanding, 
assuming dilution)

(1) Our Condensed  Consolidated Balance Sheet at June 13, 1998 and the Condensed
Consolidated  Statements  of Income and  Comprehensive  Income for the 12 and 24
weeks  ended  June 13,  1998 and June 14,  1997 and the  Condensed  Consolidated
Statement  of Cash Flows for the 24 weeks  ended June 13, 1998 and June 14, 1997
have not been  audited,  and all  have  been  prepared  in  conformity  with the
accounting  principles  applied in our 1997 Annual  Report on Form 10-K  (Annual
Report)  for the year  ended  December  27,  1997.  The  Condensed  Consolidated
Statement of Comprehensive Income was prepared in conformity with the accounting
principles  and was not required  for 1997.  In our  opinion,  this  information
includes all material  adjustments,  which are of a normal and recurring nature,
necessary for a fair  presentation.  The results for the 12 and 24 weeks are not
necessarily indicative of the results expected for the year.

(2) On July 20, 1998, we announced  that we will  purchase the  Tropicana  juice
business  (Tropicana)  from The Seagram  Company  Ltd. for $3.3 billion in cash.
Tropicana is the world's largest  marketer and producer of branded  juices.  The
acquisition  will be accounted  for under the  purchase  method and the purchase
price will  largely be funded by the  issuance  of  commercial  paper  which may
result in an increase to our revolving  credit  facilities.  The  acquisition is
subject to regulatory approval and is expected to close at the end of August.

    On July 23, 1998, we announced  that our Board of Directors has authorized
a study of the feasibility of converting  essentially  all of our  company-owned
bottling  operations in North America and possibly some  international  bottling
operations to public ownership.  The effect, if any, on our financial statements
is dependent on the ultimate  outcome of the study and approval of any action by
our Board of Directors.

(3) In June 1998, the Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards No. 133 (SFAS 133),  "Accounting for Derivative
Instruments and Hedging Activities." This statement  establishes  accounting and
reporting  standards for derivative  instruments,  including certain  derivative
instruments   embedded  in  other   contracts   (collectively   referred  to  as
derivatives),  and for hedging activities.  It requires that an entity recognize
all  derivatives  as either assets or  liabilities in the statement of financial
position  and  measure  those  instruments  at fair  value.  This  statement  is
effective  for  fiscal  year  beginning  2000.  We are  evaluating  SFAS  133 to
determine its impact on the consolidated financial statements.

(4) Through the 24 weeks ended June 13, 1998, we repurchased 45.6 million shares
of our capital stock at a cost of $1.7 billion.  From June 14, 1998 through July
24, 1998, we repurchased 5.7 million shares at a cost of $237 million.

(5)   Supplemental Cash Flow Information

                          24 Weeks Ended
($ in millions)         ------------------
                         6/13/98   6/14/97
                        ---------  -------
Interest paid.......        $133      $246
Income taxes paid...        $232      $201

                                  -8-






   MANAGEMENT'S DISCUSSION AND ANALYSIS OF OPERATIONS, CASH FLOWS AND
                    LIQUIDITY AND CAPITAL RESOURCES


Cautionary Statements
From time to time,  in written  reports  and oral  statements,  we  discuss  our
expectations  regarding  PepsiCo's future  performance.  These  "forward-looking
statements" are based on currently available competitive, financial and economic
data and our operating plans. They are also inherently uncertain,  and investors
must  recognize  that events could turn out to be  significantly  different from
what we expect.

General

All per share information is computed using average shares outstanding, assuming
dilution.

Volume is the estimated dollar effect of the year-over-year change in case sales
by company-owned  bottling  operations and concentrate unit sales to franchisees
in  Beverages,  and in pound or kilo  sales of salty and  sweet  snacks in Snack
Foods.

Effective net pricing includes price changes and the effect of product,  package
and country mix.

Ongoing amounts exclude net unusual charges of $326 million ($238 million after-
tax or $0.15 per share) and $304 million ($240 million after-tax or $0.15 per 
share) in the quarter and year-to-date 1997, respectively.

                  Analysis of Consolidated Operations

Net  sales  rose  3% or  $172  million  and  $312  million  in the  quarter  and
year-to-date, respectively. The increases reflect volume gains in all businesses
and higher  effective net pricing by Worldwide Snack Foods,  partially offset by
an unfavorable  foreign currency  translation impact and the absence of sales in
1998 resulting from the refranchising of our Japanese bottler late in 1997.

Cost of sales as a percent of net sales  remained  relatively  flat to the prior
year at 40.9% and 40.6% for the quarter and year-to-date,  respectively.  Higher
potato costs in Worldwide  Snack Foods and new product  start-up  costs in North
American  Snack  Foods were  offset by a  favorable  mix shift in  International
Beverages  and the higher  effective  net pricing.  The  favorable  mix shift in
International  Beverages to our higher margin concentrate business from packaged
products reflects, in part, the 1997 refranchising of our Japanese bottler.

Selling,  general  and  administrative  expenses  (SG&A)  comprises  selling and
distribution  expenses (S&D),  advertising and marketing expenses (A&M), general
and administrative expenses (G&A), other income and expense and equity income or
loss from investments in unconsolidated affiliates.  SG&A grew 4% or $81 million
and $161  million  for the quarter and  year-to-date,  respectively,  a slightly
faster  rate than  sales.  This  growth  primarily  reflects  A&M  growing  at a
significantly  faster rate than sales partially offset by S&D and  year-to-date,
G&A growing  slower than sales.  For the quarter,  G&A  expenses  were below the
prior year.


                                  -9-






The A&M growth was led by Worldwide  Beverages and year-to-date,  North American
Snack Foods also contributed to the A&M growth. The slower rate of growth in S&D
is driven by the mix shift in International  Beverages.  The year-to-date growth
in G&A includes higher spending on information  systems related to the Year 2000
and  increased  executive  compensation  expense  resulting  from  our  deferred
compensation  liability,   which  is  indexed  to  various  investment  options,
including PepsiCo capital stock.

Operating Profit
($ in millions)   12 Weeks Ended              24 Weeks Ended
             --------------------------  ---------------------------
                                  %                            %
             6/13/98   6/14/97  Change   6/13/98    6/14/97  Change
             --------  -------  -------  --------  --------  -------

Reported       $778       $436   78      $1,368      $1,017    35
Ongoing*       $778       $762    2      $1,368      $1,321     4

*   Excludes the effect of unusual charges as described on page 9.
- ---------------------------------------------------------------------------

Reported operating profit increased $342 million in the quarter and $351 million
year-to-date.  Ongoing operating profit increased $16 million and $47 million in
the  quarter  and  year-to-date,   respectively,  primarily  reflecting  segment
operating  profit  growth of $11  million  and $44  million  for the  comparable
periods.

Interest expense, net of interest income declined 44% and 50% or $48 million and
$107  million  for the quarter and  year-to-date,  respectively.  The decline is
primarily  due to lower average U.S.  debt levels and higher  average  worldwide
investment   levels,   reflecting  the  significant  cash  flows  received  from
discontinued operations in the latter half of 1997. This was partially offset by
higher U.S. interest rates.

Provision for Income Taxes
($ in millions)
                       12 Weeks Ended   24 Weeks Ended
                       ---------------  ----------------
                       6/13/98  6/14/97 6/13/98  6/14/97
                       -------  ------  -------- -------
Reported
 Provision for
  Income Taxes            $223     $151    $392     $311
 Effective tax rate       31.1%    46.2%   31.0%    38.6%
Ongoing*
 Provision for
  Income Taxes            $223     $239    $392     $375
 Effective tax rate       31.1%    36.6%   31.0%    34.6%

*   Excludes the effect of unusual charges as described on page 9.
- ---------------------------------------------------------------------------

Our reported  effective  tax rates  decreased  15.1 points and 7.6 points in the
quarter and year-to-date, respectively. The ongoing effective tax rates declined
5.5 points in the  quarter  and 3.6  points  year-to-date  reflecting,  in part,
favorable settlement of prior years' audit issues.


                                  -10-






Income from Continuing Operations and Income Per Share 
($ in millions expect per share amounts)

                                        
                      12 Weeks Ended         24 Weeks Ended
                                      %                     %
                   6/13/98 6/14/97 Change 6/13/98 6/14/97 Change
Income from con-
 tinuing operations
  Reported         $   494  $  176   NM    $  871  $  494   76
  Ongoing*         $   494  $  414   19    $  871  $  734   19

Income per share
 from continuing
  operations
  Reported         $  0.33 $  0.11   NM    $ 0.57  $ 0.31   81**
  Ongoing*         $  0.33 $  0.26   23**  $ 0.57  $ 0.46   22**

*   Excludes the effect of unusual charges as described on page 9.
**  Based on unrounded amounts.

NM  Not Meaningful.
- --------------------------------------------------------------------------------

Reported  income from  continuing  operations  increased  $318  million and $377
million  while  income per share  increased  $0.22 and $0.26 for the quarter and
year-to-date, respectively. Ongoing income from continuing operations and income
per share for the  quarter  and  year-to-date  increased  $80  million  and $137
million and $0.07 and $0.11, respectively.  The ongoing increases are due to the
lower net  interest  expense,  the lower  effective  tax rate and  year-to-date,
growth in operating  profit.  In addition,  income per share benefited from a 3%
reduction in average shares outstanding for both the quarter and year-to-date.



















                                  -11-






                     PEPSICO, INC. AND SUBSIDIARIES

      SUPPLEMENTAL SCHEDULE OF NET SALES AND OPERATING PROFIT (a)
                       ($ in millions, unaudited)

                       Net Sales                    Operating Profit
               ---------------------------  -----------------------------------
                                     %                          % Change B/(W)
                                                              -----------------
               12 Weeks Ended      Change    12 Weeks Ended     As
              ------------------           ----------------
               6/13/98    6/14/97  B/(W)    6/13/98  6/14/97  Rept'd  Adjusted
               --------- --------  -------  -------  -------  ------  ---------
                                                       (b)               (c)
Beverages
 -North America $1,989     $1,900    5       $362       $334    8        (6)
 -International    661        720   (8)        19       (172)   NM       NM
               --------- ---------         -------  --------
                 2,650      2,620    1        381        162    NM       (3)

Snack Foods
 -North America  1,802      1,668    8        351        312    13        9
 -International    806        798    1         86          7    NM       (5)
              ---------   --------         -------   -------
                 2,608      2,466    6        437        319    37        6

Combined
 Segments       $5,258     $5,086    3        818        481    70        1
              =========  ========

Unallocated
 Expenses                                     (40)       (45)   11       11
                                          --------   -------

Operating
 Profit                                      $778       $436    78        2
                                          =======    =======

NM - Not Meaningful.

Notes:
(a) This schedule should be read in conjunction with Management's Discussion and
    Analysis  beginning on page 14. Certain  reclassifications  were made to
    prior year amounts to conform with the 1998 presentation.
(b) Includes the following unusual items:

                             1997
                           ------
       Beverages
        - North America     $  52
        - International       180

       Snack Foods
        - North America        10
        - International        84
                           ------
       Net unusual charges   $326
                           ======

(c) Excludes the effects of unusual items described in note (b) above.

                                  -12-






                     PEPSICO, INC. AND SUBSIDIARIES

      SUPPLEMENTAL SCHEDULE OF NET SALES AND OPERATING PROFIT (a)
                       ($ in millions, unaudited)

                       Net Sales                    Operating Profit
               ---------------------------  -----------------------------------
                                      %                        % Change B/(W)
                                                             -----------------
                  24 Weeks Ended    Change   24 Weeks Ended     As
               ------------------           ----------------
                6/13/98    6/14/97  B/(W)   6/13/98  6/14/97  Rept'd  Adjusted
               ---------  -------- -------  -------  -------  ------  ---------
                                                       (b)               (c)
Beverages
 -North America  $3,642     $3,509    4      $  620   $  592    5        (4)
 -International     972      1,081  (10)          1     (199)   NM        NM
              ---------  ---------          -------  --------
                  4,614      4,590    1         621      393    58       (1)

Snack Foods
 -North America   3,433      3,191    8         659      595    11        9
 -International   1,564      1,518    3         162      106    53       (4)
               ---------   --------         -------  -------
                  4,997      4,709    6         821      701    17        6

Combined
 Segments        $9,611     $9,299    3       1,442    1,094    32        3
               =========   ========

Unallocated
 Expenses                                       (74)     (77)    4        4
                                           --------  -------
Operating
Profit                                       $1,368   $1,017    35        4
                                            =======  =======

NM - Not Meaningful.

Notes:
(a) This schedule should be read in conjunction with Management's Discussion and
    Analysis beginning on page 14. Certain reclassifications were made to prior
    year amounts  to conform  with the 1998  presentation.  
(b) Includes  the  following unusual items:

                           1997
                         ------
       Beverages
        - North America   $  52
        - International     180

       Snack Foods
        - North America      10
        - International      62
                         ------
       Net unusual charges $304
                         ======

(c) Excludes  the  effects of unusual  items  described  in note (b) above.


                                  -13-






                           Business Segments

Beverages
($ in millions)
                     12 Weeks Ended                24 Weeks Ended
                ---------------------------  -----------------------------
                                      %                              %
                6/13/98     6/14/97 Change    6/13/98    6/14/97  Change
               ---------  --------  -------  ---------  ---------  -------

Net Sales
  North America  $1,989      $1,900    5       $3,642     $3,509      4
  International     661         720   (8)         972      1,081    (10)
               ---------  --------           ---------  ---------
                 $2,650      $2,620    1       $4,614     $4,590      1
                =========  ========           =========  =========

Operating Profit
 Reported
  North America  $ 362      $  334     8       $  620     $  592      5
  International     19        (172)   NM            1       (199)    NM
               ---------  --------           ---------  --------
                 $ 381      $  162    NM       $  621     $  393     58
               =========  ========           =========  =========

Ongoing*
  North America  $ 362      $  386   (6)       $  620     $  644     (4)
  International     19           8   NM             1        (19)    NM
               ---------  --------           ---------  ---------
                 $ 381      $  394   (3)       $  621     $  625     (1)
               =========  ========           =========  =========

*  Ongoing amounts exclude  net  unusual charges in 1997 of $232  ($52-North 
   America, $180-International) in the quarter and year-to-date.

NM - Not Meaningful.
- -------------------------------------------------------------------------

System bottler case sales (BCS) is our standard  volume  measure.  It represents
PepsiCo-owned  brands  as well as  brands  we have  been  granted  the  right to
produce,  distribute  and market  nationally.  Second  quarter BCS  includes the
months of April and May.

North America

Net  sales   increased   $89  million  and  $133  million  in  the  quarter  and
year-to-date,  respectively.  The increases  primarily reflect packaged products
volume growth.

      BCS   increased   7%  in  the   quarter  and  4%   year-to-date,   led  by
high-single-digit  growth by our Mountain Dew brand and mid-single-digit  growth
in  brand  Diet  Pepsi as well as  single-digit  growth  in  brand  Pepsi in the
quarter.  Non-carbonated  soft drink  products,  led by Aquafina  bottled water,
Lipton Brisk and  Frappuccino  coffee drink,  grew at a  double-digit  rate. Our
concentrate  shipments to franchisees  grew at a significantly  slower rate than
their BCS growth in the quarter.


                                  -14-






      Reported  operating  profit increased $28 million for both the quarter and
year-to-date. Ongoing operating profit declined $24 million for both the quarter
and  year-to-date.  The declines  primarily  reflect  increased S&D, A&M and G&A
costs  partially  offset  by  volume  growth.  S&D grew  faster  than  sales and
year-to-date,  volume. The S&D growth reflects higher  depreciation  expense and
labor costs  associated  with cooler and vendor  placements.  A&M expenses  grew
significantly  faster  than sales and  volume.  The G&A growth  includes  higher
spending on information  systems  related to the Year 2000. The current  quarter
reflected  the  unfavorable  effect of  lapping a  reversal  of a  restructuring
accrual in 1997.

International

Net sales declined $59 million and $109 million in the quarter and year-to-date,
respectively. The declines were primarily driven by the absence of sales in 1998
resulting from the  refranchising of our Japanese  bottler late in 1997.  Volume
gains and higher effective net pricing were substantially  offset by unfavorable
currency translation effects, led by Thailand, Spain and India.

      BCS   increased  8%  in  the  quarter  and  7%   year-to-date   reflecting
double-digit growth in Mexico, the Philippines and India. In addition,  BCS more
than doubled in Venezuela reflecting the momentum gained by our joint venture as
it increases  territories and capacity.  These advances were partially offset by
significantly  lower  volumes in Japan,  the  absence  of sales  volume in South
Africa due to the cessation of our joint venture operation,  and in the quarter,
a decline in Brazil resulting from the transition to the new bottler Brahma. The
decline in Japan reflects the  elimination  of certain of our brands,  partially
offset by  double-digit  growth in those of our brands  continuing to be sold by
our new bottler Suntory. Total concentrate shipments to franchisees for both the
quarter and  year-to-date  increased at a  significantly  faster rate than their
BCS.

      Reported  operating results increased $191 million and $200 million in the
quarter and year-to-date,  respectively. Ongoing operating results increased $11
million in the quarter  and $20 million  year-to-date.  The  improved  operating
results reflect the higher volumes and effective net pricing partially offset by
increases in A&M.

















                                  -15-






Snack Foods
($ in millions)
                     12 Weeks Ended                24 Weeks Ended
               -----------------------------  ---------------------------
                                       %                            %
               6/13/98     6/14/97   Change   6/13/98   6/14/97   Change
               --------   --------   -------  --------  -------   -------

Net Sales
  North America $1,802      $1,668     8       $3,433     $3,191      8
  International    806         798     1        1,564      1,518      3
               --------   --------            --------   -------
                $2,608      $2,466     6       $4,997     $4,709      6
               ========   ========            ========   =======

Operating Profit
 Reported
  North America $  351      $  312    13       $  659     $  595     11
  International     86           7    NM          162        106     53
               --------   --------            --------   -------
                $  437      $  319    37       $  821     $  701     17
               ========   ========            ========   =======

 Ongoing*
  North America $  351      $  322     9       $  659     $  605      9
  International     86          91    (5)         162        168     (4)
               --------   --------            --------   -------
                $  437      $  413     6       $  821     $  773      6
                ========  ========            ========   =======

*  Ongoing amounts exclude  net  unusual charges in  1997 of $94  ($10-North 
   America, $84-International)  and $72  ($10-North  America, $62-International)
   in the quarter and year-to-date, respectively.
- ---------------------------------------------------------------------------

Pound and kilo sales are our standard volume measures. Pound and kilo growth are
reported on a systemwide and constant  territory basis, which includes currently
consolidated businesses and unconsolidated  affiliates reported for at least one
year.

North America

Net sales grew $134 million for the quarter and $242 million  year-to-date.  The
sales growth reflected increased volume and favorable mix shifts,  including the
effect of our new "WOW" no-fat product introduction.

      Pound  volume  advanced  5% and  6%  for  the  quarter  and  year-to-date,
respectively.  Volume gains were led by "WOW"  products  and solid  double-digit
growth in Doritos brand tortilla chips. These gains were partially  mitigated by
declines in our "Baked"  products and the  elimination  of Doritos  Reduced Fat.
Core potato chip pound volume (excluding  low-fat and no-fat versions)  declined
2% for the quarter due in part to an intentional reduction in production for two
weeks to ration potatoes given a poor spring crop in Florida.




                                  -16-





      Reported operating profit grew $39 million and $64 million for the quarter
and  year-to-date,  respectively.  Ongoing operating profit grew $29 million and
$54 million for the quarter and year-to-date, respectively. The increase for the
quarter reflects the higher volume and favorable mix shifts, partially offset by
higher  potato  and   manufacturing   costs  and  increased  A&M  expense.   The
year-to-date  increase was driven by the higher volume, the favorable mix shifts
and  by  non-operating   items,   partially  offset  by  increased  A&M,  higher
manufacturing  costs  and  S&D  expenses.   Increased  manufacturing  costs  are
attributable  to the  start-up of plants and lines  related to "WOW" and Doritos
3-D products.  Year-to-date, A&M grew at a higher rate than sales and volume due
to increased promotional allowances and "WOW" launch costs.

International

Net sales increased $8 million for the quarter and $46 million year-to-date. For
the quarter,  contributions  from  acquisitions and higher effective net pricing
were substantially offset by the unfavorable impact of the stronger U.S. dollar.
Year-to-date,  volume gains, higher effective net pricing and contributions from
acquisitions  were  partially  offset by the  unfavorable  currency  translation
impact.

      Salty snack kilos increased 6% for the quarter and 8% year-to-date  led by
strong  double-digit  growth at Snack  Ventures  Europe and  Sabritas  partially
offset by double-digit  declines in Brazil. Sweet snack kilos declined 3% and 7%
for the quarter and  year-to-date,  respectively,  reflecting  continued  market
softness  at Gamesa.  Including  acquisitions/divestitures,  salty  snack  kilos
increased  17% and 14% for the quarter  and  year-to-date,  respectively,  while
sweet snack kilos declined 9% and 10% for the same periods.

      Reported  operating  profit  increased $79 million and $56 million for the
quarter and  year-to-date,  respectively.  Ongoing operating profit decreased $5
million  for  the  quarter  and $6  million  year-to-date.  A  deterioration  of
operating  performance  in Brazil and market  softness at Gamesa were  partially
offset by strong double-digit growth at Sabritas. Operating performance was also
impacted by increased raw material  costs  resulting from lower potato yields in
Europe.



















                                  -17-






                              Cash Flows

PepsiCo's 1998  consolidated  cash and cash  equivalents  decreased $1.6 billion
compared to a $318  million  increase  in 1997.  The  unfavorable  swing of $1.9
billion  reflects  the  absence of cash  provided  by  discontinued  operations,
increased cash outflows for share  repurchases,  acquisitions and investments in
unconsolidated affiliates, and changes in operating working capital. The absence
of proceeds from the 1997 formation of a Real Estate Investment Trust (REIT) and
net debt repayments in 1998 compared to net proceeds in 1997 also contributed to
the  unfavorable  swing.  These were  partially  offset by net proceeds from our
investment  portfolios  compared to a net use of cash for  short-term  investing
activities in the prior year.

Our share repurchase activity was as follows:

                          24 Weeks Ended
                        ------------------
($ and shares in
millions)               6/13/98    6/14/97
                        ---------  -------

Cost                      $1,723    $ 890
Number of shares
 repurchased                45.6     26.7
% of shares
outstanding at
 beginning of year           3.0%     1.7%

      The increase in acquisitions and investments in unconsolidated  affiliates
includes  the  purchase  of a bottler in Canada,  the Cracker  Jack  brand,  the
remaining  ownership  interest  in our snack food  business  Wedel in Poland and
various International salty snack food businesses in 1998.

      The changes in operating  working  capital  reflects a decline in accounts
payable and other current liabilities  primarily due to higher accruals recorded
in 1997 and timing of payments,  and growth in accounts and notes receivable due
to  increased  sales volume and timing of  collections.  These uses of cash were
partially offset by an increase in income taxes currently  payable compared to a
decline in the prior year.
















                                  -18-






                    Liquidity and Capital Resources

On July 20, 1998 we announced our plan to purchase the Tropicana  juice business
from The Seagram  Company  Ltd. for $3.3 billion in cash.  This  acquisition  is
expected  to  close  by the end of  August  and will be  funded  largely  by the
issuance of  commercial  paper which may result in an increase to our  revolving
credit facilities.

Please  refer to our 1997  Annual  Report  on Form 10-K for  further  discussion
regarding our Liquidity and Capital Resources.





































                                  -19-









                 Independent Accountants' Review Report

The Board of Directors
PepsiCo, Inc.

We have  reviewed  the  accompanying  condensed  consolidated  balance  sheet of
PepsiCo,  Inc. and  Subsidiaries  as of June 13, 1998 and the related  condensed
consolidated  statements of income and  comprehensive  income for the twelve and
twenty-four  weeks  ended  June 13,  1998 and  June 14,  1997 and the  condensed
consolidated  statement of cash flows for the  twenty-four  weeks ended June 13,
1998 and June 14, 1997.  These financial  statements are the  responsibility  of
PepsiCo, Inc.'s management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information  consists  principally of applying  analytical  review procedures to
financial  data and making  inquiries of persons  responsible  for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the  expression  of an opinion  regarding the  financial  statements  taken as a
whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the condensed consolidated financial statements referred to above for
them to be in conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the consolidated balance sheet of PepsiCo,  Inc. and Subsidiaries as
of  December  27,  1997,  and the  related  consolidated  statements  of income,
shareholders'  equity  and cash  flows  for the year then  ended  not  presented
herein;  and in our report dated  February 3, 1998, we expressed an  unqualified
opinion  on  those  consolidated  financial  statements.  In  our  opinion,  the
information set forth in the accompanying  condensed  consolidated balance sheet
as of December 27, 1997,  is fairly  presented,  in all  material  respects,  in
relation to the consolidated balance sheet from which it has been derived.

Our report,  referred to above,  contains an  explanatory  paragraph that states
that PepsiCo,  Inc. in 1995 adopted the  provisions of the Financial  Accounting
Standards  Board's  Statement  of  Financial   Accounting   Standards  No.  121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
Be Disposed Of."


                                            KPMG Peat Marwick LLP


New York, New York
July 16, 1998






                                  -20-














               PART II - OTHER INFORMATION AND SIGNATURES


Item 4.    Submission of Matters to a Vote of Security Holders
           (a)PepsiCo's  Annual Meeting of Shareholders  was held on
              May 6, 1998.

           (c)Certain proposals voted upon at the Annual Meeting, and the number
              of votes cast for,  against and abstentions  with respect to each,
              were as follows:

           Description of Proposals     Number of Shares (in millions)
                                         For     Against    Abstain
           Approval of the appointment
           of KPMG Peat Marwick LLP as
           independent auditors.        1,272        3         4

           Shareholders' proposal
           concerning the location of
           the annual meeting.             48      973        25


           Shareholders' proposal
           concerning cumulative voting.  255      732        59


           Shareholders' proposal
           concerning a cap on non-
           performance based executive
           compensation.                   68      958        20

Item 5.    Other Information

           Any  shareholder  proposal  submitted  with respect to PepsiCo's 1999
           Annual Meeting of Shareholders,  which proposal is submitted  outside
           the  requirements of Rule 14a-8 under the Securities  Exchange Act of
           1934,  will be  considered  untimely  for purposes of Rules 14a-4 and
           14a-5 if notice  thereof is received by PepsiCo  after  February  10,
           1999.

Item 6.    Exhibits and Reports on Form 8-K
           (a)Exhibits

              See Index to Exhibits on page 23.

           (b)Reports on Form 8-K

              PepsiCo  filed a current  report on Form 8-K dated  July 24,  1998
              attaching  the  PepsiCo,  Inc.  press  release  of July  20,  1998
              announcing the planned acquisition of the Tropicana juice business
              from The Seagram Company Ltd.

                                  -21-






      Pursuant to the  requirement of the  Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned.








                                             PEPSICO, INC.
                                            (Registrant)






Date:    July 27, 1998                      Sean F. Orr
                                       Senior Vice President and
                                       Controller






Date:     July 27, 1998                   Lawrence F. Dickie
                                       Vice President, Associate General
                                       Counsel and Assistant Secretary















                                  -22-






                           INDEX TO EXHIBITS
                               ITEM 6 (a)



EXHIBITS


Exhibit 11        Computation of Net Income Per Share of Capital Stock -
                   Basic and Assuming Dilution


Exhibit 12        Computation of Ratio of Earnings to Fixed Charges


Exhibit 15        Letter from KPMG Peat Marwick LLP
                    regarding Unaudited Interim Financial
                    Information (Accountants' Acknowledgment)


Exhibit 27.1      Financial Data Schedule 24 weeks ended June 13, 1998


Exhibit 27.2      Financial Data Schedule 24 weeks ended June 14, 1997





















                                  -23-






                                                     EXHIBIT 11
                     PEPSICO, INC. AND SUBSIDIARIES
          Computation  of Net  Income Per Share of  Capital  Stock 
             (in  millions except per share amounts, unaudited)

                                   12 Weeks Ended      24 Weeks Ended
                                 ------------------  -------------------
                                 6/13/98  6/14/97    6/13/98   6/14/97
                                 --------  -------- ---------  --------
Shares outstanding at
 beginning of period..........    1,491     1,539     1,502     1,545

Weighted average of shares
 issued during the period for
  exercise of stock options...        3        3         12         6

Weighted average shares
 repurchased..................       (9)      (8)       (23)      (12)
                                  ------  -------  --------- ---------

Average shares outstanding -
 Basic........................    1,485    1,534      1,491     1,539

Effect of dilutive securities
  Dilutive shares contingently 
   issuable upon the exercise 
    of stock options...........     155      152        158       152

  Shares assumed to have been
   purchased for treasury with 
   assumed proceeds from the 
   exercise of stock options...    (110)    (111)     (115)      (112)
                                  ------  -------- ---------  --------

Average shares outstanding -
  Assuming dilution...........    1,530    1,575      1,534     1,579
                                  ======  =======  =========  ========

Income from Continuing
 Operations...................     $494     $176       $871    $  494
Income from Discontinued
 Operations....................       -      480          -       589
                                  ------  -------  ---------  --------

Net Income....................     $494     $656       $871    $1,083
                                  ======  =======  =========  ========

Income per share - Basic
  Continuing Operations.......    $0.33    $0.11      $0.58     $0.32
  Discontinued Operations.....        -     0.31          -      0.38
                                  ------  -------  ---------  --------
  Net Income..................    $0.33    $0.42      $0.58     $0.70
                                  ======  =======  =========  ========

Income per share - 
 Assuming dilution
  Continuing Operations.......    $0.33    $0.11      $0.57     $0.31
  Discontinued Operations.....        -     0.31          -      0.38
                                  ------  -------  ---------  --------
  Net Income..................    $0.33    $0.42      $0.57     $0.69
                                  ======  =======  =========  ========




                                  -24-


                                                   EXHIBIT 12

                     PEPSICO, INC. AND SUBSIDIARIES
           Computation of Ratio of Earnings to Fixed Charges
             (in millions except ratio amounts, unaudited)

                                   24 Weeks Ended
                                  ----------------
                                  6/13/98  6/14/97
                                  -------  -------
Earnings:                                   (a)

Income from continuing operations
 before income taxes..........     $1,263   $  805

Joint ventures and minority
 interests, net................         1        8

Amortization of capitalized
 interest......................         3        2

Interest expense...............       152      235

Interest portion of rent 
 expense (b)...................        21       20
                                  -------  -------
Earnings available for fixed
 charges.......................    $1,440   $1,070
                                  =======  =======

Fixed Charges:

Interest expense..............     $  152   $  235

Capitalized interest..........          6        4

Interest portion of rent 
 expense (b)...................        21       20
                                  -------  -------

  Total fixed charges..........    $  179   $  259
                                  =======  =======

Ratio of Earnings to Fixed
 Charges.......................      8.04     4.13
                                  =======  =======


(a) Included $304 of unusual charges in 1997. Excluding the unusual charges, the
    ratio of  earnings  to fixed  charges  for the 24 weeks  ended June 14, 1997
    would have been 5.31.
(b) One-third of net rent expense is the portion deemed  representative  of the
    interest factor.








                                  -25-


                                                         EXHIBIT 15
                      Accountants' Acknowledgment

The Board of Directors
PepsiCo, Inc.

We hereby acknowledge our awareness of the use of our report dated July 16, 1998
included  within the  Quarterly  Report on Form 10-Q of  PepsiCo,  Inc.  for the
twelve and twenty-four  weeks ended June 13, 1998, and incorporated by reference
in the following Registration Statements and in the related Prospectuses:

                                                            Registration
Description                                               Statement Number
Form S-3
PepsiCo SharePower Stock Option Plan for PCDC
 Employees                                                  33-42121
$32,500,000 Puerto Rico Industrial, Medical and
   Environmental Pollution Control Facilities
   Financing Authority Adjustable Rate Industrial
   Revenue Bonds                                            33-53232
Extension of the PepsiCo SharePower Stock Option
   Plan to Employees of Snack Ventures Europe, a
   joint venture between  PepsiCo Foods International
   and General Mills, Inc.                                  33-50685
$4,587,000,000 Debt Securities and Warrants                 33-64243

Form S-8
PepsiCo SharePower Stock Option Plan                        33-35602, 33-29037,
                                                            33-42058, 33-51496,
                                                            33-54731 & 33-66150
1988 Director Stock Plan                                    33-22970
1979 Incentive Plan and the 1987 Incentive Plan             33-19539
1994 Long-Term Incentive Plan                               33-54733
1995 Stock Option Incentive Plan                            33-61731 & 333-09363
1979 Incentive Plan                                         2-65410
PepsiCo, Inc. Long Term Savings Program                     2-82645, 33-51514 &
                                                            33-60965

Pursuant  to Rule  436(c)  of the  Securities  Act of 1933,  such  report is not
considered  a part of a  registration  statement  prepared  or  certified  by an
accountant or a report prepared or certified by an accountant within the meaning
of Sections 7 and 11 of the Act.

                                             KPMG Peat Marwick LLP
New York, New York
July 27, 1998




                                  -26-





 







5 This Schedule Contains Summary Financial Information Extracted from PepsiCo, Inc. and Subsidiaries Condensed Consolidated Financial Statements for the 24 Weeks Ended June 13, 1998 and is Qualified in its Entirety by Reference to such Financial Statements. 0000077476 PepsiCo, Inc. 1,000,000 Dec-27-1997 Jun-13-1998 6-MOS 375 201 2,632 125 881 4,558 11,940 5,387 18,893 4,066 4,679 29 0 0 6,046 18,893 9,611 9,611 3,898 3,898 0 15 152 1,263 392 871 0 0 0 871 0.58 0.57
 







5 This Schedule Contains Summary Financial Information Extracted from PepsiCo, Inc. and Subsidiaries Condensed Consolidated Financial Statements for the 24 Weeks Ended June 14, 1997 and is Qualified in its Entirety by Reference to such Financial Statements. 0000077476 PepsiCo, Inc. 1,000,000 Dec-28-1996 Jun-14-1997 6-MOS 625 331 3,250 138 838 5,485 10,732 4,731 22,372 4,845 7,300 29 0 0 6,591 22,372 9,299 9,299 3,790 3,790 0 26 235 805 311 494 589 0 0 1,083 0.70 0.69