UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q


(Mark One)
 X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
For the quarterly period ended  June 15, 1996  (12 and 24 Weeks Ended)

OR

      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
For the transition period from              to


Commission file number  1-1183




                                   PEPSICO, INC.
(Exact name of registrant as specified in its charter)


         North Carolina                                   13-1584302
(State or other jurisdiction of                             (I.R.S.
Employer incorporate or organization)                  Identification No.)


       700 Anderson Hill Road
     Purchase, New York                                     10577
(Address of principal executive offices)                  (Zip Code)



         914-253-2000
(Registrant's telephone number, including area code)

                               N/A
(Former name, former address and former fiscal year, if changed since last
report.)

     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.

YES   X    NO



Number of shares of Capital Stock outstanding as of July 13, 1996:
1,566,444,477

PEPSICO, INC. AND SUBSIDIARIES

INDEX

                                                           Page No.

Part I         Financial Information

                 Condensed Consolidated Statement of
                   Income - 12 and 24 weeks ended
                   June 15, 1996 and June 17, 1995              2

                 Condensed Consolidated Statement of
                   Cash Flows - 24 weeks ended
                   June 15, 1996 and June 17, 1995              3

                 Condensed Consolidated Balance Sheet -
                   June 15, 1996 and December 30, 1995        4-5

                 Notes to Condensed Consolidated              6-8
                   Financial Statements

                 Management's Analysis of Operations,
                   Cash Flows and Financial Condition        9-38

                 Independent Accountants' Review Report        39


Part II        Other Information and Signatures             40-42






























- -1-
PART I - FINANCIAL INFORMATION
PEPSICO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF INCOME
(in millions except per share amounts, unaudited)


                                 12 Weeks Ended         24 Weeks Ended
                                6/15/96   6/17/95     6/15/96   6/17/95

Net Sales                        $7,691    $7,245     $14,245   $13,402

Costs and Expenses, net
   Cost of sales                  3,696     3,551       6,902     6,573
   Selling, general and
    administrative expenses       2,939     2,751       5,514     5,188
   Amortization of intangible
    assets                           70        74         137       143

Operating Profit                    986       869       1,692     1,498

   Interest expense                (141)     (162)       (282)     (322)
   Interest income                   25        29          48        56

Income Before Income Taxes          870       736       1,458     1,232

Provision for Income Taxes          287       249         481       424

Net Income                       $  583    $  487     $   977   $   808

Net Income Per Share             $ 0.36    $ 0.30     $  0.60   $   .50

Cash Dividends Declared
 Per Share                       $0.115    $ 0.10     $ 0.215   $  0.19

Average Shares Outstanding
 Used To Calculate Net
 Income Per Share                 1,613     1,607       1,616     1,603


See accompanying notes.



















- -2-
PEPSICO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(in millions, unaudited)

                                                       24 Weeks Ended _
                                                      6/15/96    6/17/95
Cash Flows - Operating Activities
   Net income                                         $   977    $   808
   Adjustments to reconcile net income
    to net cash provided by operating activities
      Depreciation and amortization                       767        802
      Deferred income taxes                                12          2
      Other noncash charges and credits, net              192        225
      Changes in operating working capital,
       excluding effects of acquisitions
        Accounts and notes receivable                    (421)      (629)
        Inventories                                      (135)       (97)
        Prepaid expenses, taxes and other
         current assets                                  (132)         6
        Accounts payable                                 (142)       (30)
        Income taxes payable                               17       (149)
        Other current liabilities                         (62)       (63)
         Net change in operating working capital         (875)      (962)
Net Cash Provided by Operating Activities                1,073       875

Cash Flows - Investing Activities
   Acquisitions and investments in unconsolidated
    affiliates                                            (28)      (113)
   Capital spending                                      (960)      (868)
   Sales of restaurants..........................         200         21
   Sales of property, plant and equipment                  32         51
   Short-term investments, by original maturity
        More than three months - purchases                (87)      (172)
        More than three months - maturities               110         66
        Three months or less, net                          65         99
   Other, net                                             (79)      (142)
Net Cash Used for Investing Activities                   (747)    (1,058)

Cash Flows - Financing Activities
   Proceeds from issuances of long-term debt            1,286      1,387
   Payments of long-term debt                            (454)      (268)
   Short-term borrowings, by original maturity
        More than three months - proceeds                 412        888
        More than three months - payments              (1,218)    (1,725)
        Three months or less, net                         518        308
   Cash dividends paid                                   (315)      (283)
   Purchases of treasury stock                           (725)      (186)
   Proceeds from exercises of stock options               162         88
   Other, net                                             (22)       (21)
Net Cash (Used for) Provided by Financing Activities     (356)       188

Effect of Exchange Rate Changes on Cash
 and Cash Equivalents                                      (2)         3
Net (Decrease) Increase in Cash and Cash Equivalents      (32)         8
Cash and Cash Equivalents - Beginning of year             382        331
Cash and Cash Equivalents - End of period             $   350    $   339

See accompanying notes.

- -3-
PEPSICO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
(in millions)

ASSETS


                                                   Unaudited
                                                     6/15/96   12/30/95
Current Assets
  Cash and cash equivalents                          $   350    $   382
  Short-term investments, at cost............          1,028      1,116
                                                       1,378      1,498
  Accounts and notes receivable, less
    allowance: 6/96 - $158, 12/95 - $150               2,855      2,407

  Inventories
    Raw materials and supplies                           605        550
    Finished goods                                       578        501
                                                       1,183      1,051

  Prepaid expenses, taxes and other
   current assets                                        722        590
      Total Current Assets                             6,138      5,546

Investments in Unconsolidated Affiliates               1,537      1,635

Property, Plant and Equipment                         17,418     16,751
Accumulated Depreciation                              (7,251)    (6,881)
                                                      10,167      9,870

Intangible Assets, net                                 7,481      7,584

Other Assets                                             811        797

        Total Assets                                 $26,134    $25,432








Continued on next page.














- -4-

 PEPSICO, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET (continued)
(in millions except per share amount)

LIABILITIES AND SHAREHOLDERS' EQUITY


                                                  Unaudited
                                                    6/15/96   12/30/95

Current Liabilities
  Accounts payable                                  $ 1,412    $ 1,556
  Short-term borrowings                               1,228        706
  Accrued compensation and benefits                     815        815
  Income taxes payable                                  449        387
  Accrued marketing                                     339        469
  Other current liabilities                           1,439      1,297
      Total Current Liabilities                       5,682      5,230

Long-Term Debt                                        8,581      8,509

Other Liabilities                                     2,513      2,495

Deferred Income Taxes                                 1,905      1,885

Shareholders' Equity
  Capital stock, par value 1 2/3 cents per
    share: authorized 3,600 shares, issued
    6/96 and 12/95 - 1,726                               29         29
  Capital in excess of par value                      1,140      1,045
  Retained earnings                                   9,369      8,730
  Currency translation adjustment                      (830)      (808)
                                                      9,708      8,996

Less:  Treasury Stock, at Cost
    6/96 - 161 shares, 12/95 - 150 shares            (2,255)    (1,683)
      Total Shareholders' Equity                      7,453      7,313

        Total Liabilities and
          Shareholders' Equity                      $26,134    $25,432







See accompanying notes.










- -5-
PEPSICO, INC. AND SUBSIDIARIES
(unaudited)

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(1)  The Condensed Consolidated Balance Sheet at June 15, 1996 and the
Condensed Consolidated Statement of Income for the 12 and 24 weeks ended
June 15, 1996 and June 17, 1995 and the Condensed Consolidated Statement of
Cash Flows for the 24 weeks ended June 15, 1996 and June 17, 1995 have not
been audited, but have been prepared in conformity with the accounting
principles applied in the PepsiCo, Inc. and Subsidiaries (PepsiCo) 1995
Annual Report on Form 10-K (1995 Annual Report) for the year ended December
30, 1995, except as disclosed in Note 4 below. In the opinion of management,
this information includes all material adjustments, which are of a normal
and recurring nature, necessary for a fair presentation.  The results for
the 12 and 24 weeks are not necessarily indicative of the results expected
for the year.

(2)  On May 1, 1996 PepsiCo's Board of Directors authorized a two-for-one
stock split of PepsiCo's capital stock effective for shareholders of record
at the close of business on May 10, 1996.  The number of authorized shares
was also increased from 1.8 billion to 3.6 billion.  The current and prior
period information in the Condensed Consolidated Financial Statements, as
well as all other share data in this report, have been adjusted to reflect
this stock split and the increase in authorized shares.  The par value
remains 1 2/3 cents per share, with capital in excess of par value reduced
to reflect the total par value of the additional shares.

(3)  Effective the beginning of the fourth quarter of 1995, PepsiCo adopted
Statement of Financial Accounting Standards No. 121 (SFAS 121), "Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be
Disposed Of," which primarily reduced the carrying amount of certain long-
lived assets to be held and used in the business.  As a result, depreciation
and amortization expense for the quarter and year-to-date was reduced by $18
million ($12 million after-tax or $0.01 per share) and $33 million ($22
million after-tax or $0.01 per share), respectively.  Additionally, during
the second quarter of 1996 PepsiCo performed the impairment evaluation,
recognition and measurement tests required by SFAS 121, covering assets that
in the first half of 1996 initially met the "history of operating losses"
impairment indicator we use to identify potentially impaired assets and
assets previously evaluated for impairment where, due to changes in
circumstances, a current forecast of future cash flows would be expected to
be significantly lower than the forecast used in the prior evaluation.  As a
result of the review, a noncash impairment charge of $18 million ($12
million after-tax or $0.01 per share) was recorded in selling, general and
administrative expenses at the end of the second quarter to reduce the
carrying value of certain long-lived assets to be held and used in the
restaurant segment.

(4)  Effective beginning fiscal year 1996, PepsiCo changed its
classification of certain U.S. beverage promotional programs.  To conform
the 1995 results with those of 1996, a reclassification was made within the
1995 results, decreasing both net sales and selling, general and
administrative expenses by $41 million and $75 million in the second quarter
and year-to-date, respectively.  This reclassification did not affect
reported net income or net income per share.




- -6-
(5)  Significant debt issuances and repayments (exclusive of commercial
paper), including the related effects of any interest rate and/or foreign
currency swaps entered into concurrently with the debt, are listed below.
As disclosed in PepsiCo's 1995 Annual Report, PepsiCo enters into the swaps
to effectively change the interest rate and currency of specific debt
issuances with the objective of reducing borrowing costs.

                                                           Weighted
                                                               Average
                                   Principal      Maturity    Interest
Debt Issued                      (in millions)      Date        Rate

12 weeks ended June 15, 1996:
                                      $191          1998         *
                                       150          1999         *
                                       166          2001         *
                                       100          2006         *
                                        75          2011         *
                                      $682

Subsequent to June 15, 1996:

                                      $180          1999         *
                                        25          2011         *
                                      $205

                                   Principal        Interest
Debt Repayments                  (in million)         Rate___

12 weeks ended June 15, 1996:
                                     $ 85              *
                                       15            14.4%
                                      175             7.5%
                                       50             6.0%
                                     $325

Subsequent to June 15, 1996:
                                     $200             4.6%


*    Variable rate debt indexed to either LIBOR or commercial paper rates.

(6)  At June 15, 1996, $3.5 billion of short-term borrowings were included
in the Condensed Consolidated Balance Sheet under the caption "Long-term
Debt", reflecting PepsiCo's intent and ability, through the existence of
unused revolving credit facilities, to refinance these borrowings on a long-
term basis.  At June 15, 1996, PepsiCo had unused revolving credit
facilities covering potential borrowings aggregating $3.5 billion which
expire in January 2001.

(7)  Through the 24 weeks ended June 15, 1996, PepsiCo repurchased 23.4
million shares of its capital stock at a cost of $725 million.  From June
16, 1996 through July 18, 1996, PepsiCo repurchased 2.0 million shares at a
cost of $67 million.





- -7-
(8)  In the first half of 1996, 29.3 million stock options were granted to
senior management in a biennial grant under PepsiCo's Long-Term Incentive
Plan.  Of this amount, an immaterial number of options were subsequently
converted to performance share units.  On July 1, 1996, PepsiCo made an
annual grant under its broad-based SharePower Stock Option Plan of 10.8
million options to approximately 130,000 eligible employees.  On July 25,
1996, 6.1 million options were awarded under PepsiCo's Stock Option
Incentive Plan for middle management employees.

(9)  Supplemental Cash Flow Information

     ($ in millions)                                    24 Weeks Ended
                                                    6/15/96      6/17/95
Cash Flow Data
   Interest paid                                      $315          $368
   Income taxes paid                                   409           447











































- -8-

MANAGEMENT'S ANALYSIS OF OPERATIONS, CASH FLOWS AND FINANCIAL CONDITION


As described in Note 2 to the Condensed Consolidated Financial Statements, a
two-for-one stock split was authorized for shareholders of record at the end
of business on May 10, 1996.  All share data in Management's Analysis have
been adjusted to reflect the stock split.

Forward-Looking Statements - Safe Harbor
From time to time, in both written reports and oral statements by PepsiCo
senior management, we may express our expectations regarding future
performance of the Company.  These "forward-looking statements" are
inherently uncertain and investors must recognize that events could turn out
to be different than what senior management expected.  Key factors impacting
current and future performance are described in PepsiCo's 1995 Annual Report
in Management's Analysis - Worldwide Marketplace on page 14.


Analysis of Consolidated Operations

Net Sales
($ in millions)
                      12 Weeks Ended                 24 Weeks Ended
                                         %                             %
               6/15/96    6/17/95     Change   6/15/96    6/17/95   Change

U.S.            $5,393     $5,167          4   $10,210    $ 9,637        6
International    2,298      2,078         11     4,035      3,765        7
                $7,691     $7,245          6   $14,245    $13,402        6
_______________________________________________________________________________

     Worldwide net sales rose $446 million in the quarter and $843 million
year-to-date, or 6% for both periods.  For both the quarter and year-to-
date, the sales growth benefited from higher effective net pricing in each
of our three business segments and net volume gains of $180 million and $357
million, respectively, partially offset by an unfavorable foreign currency
exchange impact, primarily reflecting the continued devaluation of the
Mexican peso.  The volume gains were driven by worldwide snack foods and
beverages partially offset by declines at Pizza Hut in the U.S., due to
lapping the exceptional results from the national roll-out of Stuffed Crust
pizza in 1995.  Year-over-year sales growth rates were moderated by the
effect of PepsiCo's restaurant strategy to reduce its ownership of the
restaurant system, as described in PepsiCo's 1995 Annual Report.   Also, as
noted in the 1995 Annual Report and on page 17, certain of our international
beverage results are being reported on a different basis in 1996 than in
1995.  Although this change will have no impact on full-year results, we are
reporting 8 more days for the quarter and 17 less days on a year-to-date
basis from our international franchise and administrative operations
compared to last year.  While not practicable to quantify, this change does
affect the year-over-year interim growth rates.








- -9-
Cost of Sales
($ in millions)
                    12 Weeks Ended               24 Weeks Ended_
                6/15/96       6/17/95          6/15/96    6/17/95

Cost of sales     $3,696      $3,551            $6,902     $6,573
As a percent
 of net sales       48.1%       49.0%             48.5%      49.0%
_______________________________________________________________________________

     Cost of sales as a percent of net sales decreased in 1996 primarily due
to lower raw materials costs and higher effective pricing in U.S. beverages
and higher effective pricing in U.S. restaurants, partially offset by an
unfavorable mix shift in international beverages from higher-margin
concentrate to lower-margin packaged products.

Selling, General and Administrative Expenses (SG&A)
($ in millions)
                    12 Weeks Ended                 24 Weeks Ended__ _
                6/15/96        6/17/95          6/15/96       6/17/95

SG&A             $2,939         $2,751           $5,514        $5,188
As a percent
 of net sales      38.2%          38.0%            38.7%         38.7%
___________________________________________________________________________

     SG&A is comprised of selling and distribution expenses (S&D),
advertising and marketing expenses (A&M), general and administrative
expenses (G&A), other income and expense and equity income/(loss) from
investments in unconsolidated affiliates.  SG&A grew at a slightly faster
rate than sales in the quarter and at the same rate as sales on a year-to-
date basis.  S&D grew at the same rate as sales in the quarter and at a
slightly slower rate than sales year-to-date.  Both periods reflected
increased effective pricing and reduced depreciation and amortization
expense as a result of the reduced carrying amount of long-lived assets in
connection with the 1995 adoption of SFAS 121, primarily in U.S.
restaurants.  U.S. beverages and snack foods S&D grew at rates faster than
sales reflecting increased labor costs and spending by U.S. snack foods to
capture volume previously sold by Eagle, the snack food division of Anheuser-
Busch, as a result of their first quarter decision to exit the salty snack
market.  A&M grew at a faster rate than sales reflecting a faster rate of
spending in U.S. beverages and worldwide snack foods, partially offset by a
slower rate of spending in U.S. restaurants, and year-to-date, international
beverages.  G&A expenses grew slightly faster than sales in the quarter and,
to a greater extent, year-to-date.  This was primarily due to worldwide
restaurants, reflecting the soft U.S. sales trends and increased spending
partially offset by lapping the $20 million Pizza Hut relocation charge
included in the quarter last year.  Other income and expense included
refranchising gains in excess of costs of closing other restaurants of $38
million and $84 million in the quarter and year-to-date, respectively,
compared to $1 million and $4 million for the same periods in 1995.  In
addition, the quarter and year-to-date included an $18 million impairment
charge to write-down the carrying value of certain long-lived restaurant
assets, and year-to-date, a $26 million charge for Hot 'n Now.  Losses from
PepsiCo's unconsolidated equity investments, compared to earnings a year
ago, primarily reflected losses from Buenos Aires Embotelladora S.A.
(BAESA), a beverage bottling joint venture, partially offset by income from
our 1995 investment in Grupo Embotellador de Mexico (GEMEX) and smaller
losses by our other Mexican beverage bottling

- -10-
joint ventures.  Net foreign exchange losses of $5 million and $8 million in
the quarter and year-to-date, respectively, compared to a net foreign
exchange loss of $4 million and a gain of $6 million in the comparable
periods in the prior year.

     Amortization of intangible assets declined 5% for the quarter and 4%
year-to-date as a result of the reduced carrying amount of intangible assets
in connection with the 1995 adoption of SFAS 121.  This noncash expense
reduced net income per share by $0.04 and $0.07 for the quarter and year-to-
date, respectively, for both 1996 and 1995.

Operating Profit
($ in millions)
                        12 Weeks Ended              24 Weeks Ended
                                        %                           %
                  6/15/96   6/17/95  Change   6/15/96   6/17/95   Change

Operating Profit     $986       $869     13    $1,692    $1,498       13
________________________________________________________________________

     Operating profit increased $117 million for the quarter and $194
million year-to-date or 13% for both periods.  The growth was driven by
combined segment operating profit growth of 14% for both the quarter and
year-to-date which benefited from the higher effective net pricing which
exceeded increased operating costs, volume growth of $54 million for the
quarter and $97 million year-to-date and a favorable impact from net
restaurant unit activity, as defined on page 22, of $46 million and $99
million in the quarter and year-to-date, respectively.  The volume growth
was driven by worldwide snack foods and U.S. beverages, partially offset by
a decline at Pizza Hut U.S. and, year-to-date, international beverages.  In
addition, the quarter and year-to-date profit growth benefited from reduced
depreciation and amortization expense of $18 million and $33 million,
respectively, associated with the adoption of SFAS 121, fully offset in the
quarter and partially offset year-to-date by the SFAS 121 non-cash
impairment charge of $18 million.  International segment profits increased
15% for the quarter and 14% year-to-date, reflecting double-digit increases
in snack foods and restaurants and, year-to-date, in beverages.
International segment profits in both 1996 and 1995 represented 18% and 17%,
respectively, of segment operating profits for the quarter and year-to-date.
Foreign exchange gains and losses and equity income/(loss) from
unconsolidated equity investments are not included in segment operating
profit.  Operating profit growth was hampered by the effect of the net
foreign exchange gains and losses and the losses from unconsolidated equity
investments compared to profits a year ago.

Interest Expense, net
($ in millions)
                         12 Weeks Ended             24 Weeks Ended
                                        %                            %
                  6/15/96   6/17/95  Change     6/15/96  6/17/95   Change

Interest expense    $(141)    $(162)    (13)       $(282)  $(322)    (12)
Interest income        25        29     (14)          48      56     (14)
Interest expense,
 net                $(116)    $(133)    (13)       $(234)  $(266)    (12)
___________________________________________________________________________

     Interest expense, net, decreased 13% for the quarter and 12% year-to-
date, reflecting lower interest rates.
- -11-

Provision for Income Taxes
($ in millions)
                         12 Weeks Ended             24 Weeks Ended
                      6/15/96        6/17/95    6/15/96        6/17/95

Provision for
 Income Taxes            $287           $249        $481          $424
Effective tax rate                 33.0%      33.8%                33.0%
34.4%
___________________________________________________________________________

     The 1996 effective tax rate decreased 0.8 of a point and 1.4 points for
the quarter and year-to-date, respectively.  The decline primarily reflected
the reversal of prior year valuation allowances no longer required on state
and foreign deferred tax assets.  The reversals are reflected in the full-
year forecast of the 1996 effective tax rate.


     As reported in our Form 8-K dated May 13, 1996, the U.S. Treasury
Department promulgated a final regulation on May 9, 1996 which significantly
revised its earlier proposed change in the tax regulation known as Q&A 12.
As described in PepsiCo's 1995 Annual Report, the original proposal, if
enacted, was expected to significantly reduce the tax incentives associated
with our beverage concentrate operations in Puerto Rico and, therefore, have
a significant negative impact on PepsiCo's effective tax rate in 1996, as
well as in future years.  The final regulation, which is effective for
PepsiCo retroactive to December 1, 1994, will not significantly impact
PepsiCo.

Net Income
(in millions except per
 share and percent amounts)
                             12 Weeks Ended           24 Weeks Ended
                                             %                        %
                          6/15/96 6/17/95 Change  6/15/96  6/17/95  Change



Net Income                  $ 583   $ 487     20    $ 977    $ 808      21
Net Income Per Share        $0.36   $0.30     20    $0.60    $0.50      20
Average Shares Outstanding
 Used to Calculate Net
 Income Per Share           1,613   1,607      -    1,616    1,603       1
________________________________________________________________________

BAESA

     Under PepsiCo's partnership agreement with the principal shareholders
of BAESA, PepsiCo's beverage bottling joint venture with operations
currently in Argentina, Brazil, Chile, Costa Rica and Uruguay, voting
control was transferred to PepsiCo on July 1, 1996, subject to certain veto
rights retained by Mr. Charles Beach, BAESA's former Chief Executive
Officer.  In its July 2, 1996 press release, BAESA announced the election of
a new Board of Directors and the appointment of a new management team.  Mr.
Beach remains as Chairman of the Board.  The press release also indicated
that BAESA's fiscal third quarter losses would be significantly greater than
those reported for the fiscal second quarter and that no improvement in
operating results should be expected for the balance of its fiscal year
ending September 30, 1996.  The expected losses, which were not quantified,
reflect anticipated operating losses, restructuring charges, facility

- -12-
closures and adjustments to the carrying amount of certain assets and
liabilities.  BAESA said its operating results and ensuing financing
position could place it in technical breach of certain financial convenants
in its loan agreements and other financing arrangements.  BAESA said it is
currently working on a new financing plan.  Because of Mr. Beach's veto
rights, PepsiCo will not consolidate the results of BAESA but will continue
to include its 24% economic share of the results of BAESA in equity
earnings.  To facilitate the financial reporting process, PepsiCo reports
its share of all of its international beverage joint ventures' earnings on a
one month lag.  Accordingly, PepsiCo includes BAESA's results in its
quarterly earnings as follows:


               PepsiCo                       BAESA*

               First quarter                 December and January

               Second quarter                February, March and April

               Third quarter                 May, June and July

               Fourth quarter                August, September, October and
November


*BAESA's fiscal year ends September 30.

It is anticipated that PepsiCo's share of BAESA's expected fiscal third and
fourth quarter losses will not have a material adverse effect on PepsiCo's
financial condition or cash flow, but will adversely affect year-over-year
earnings comparisons.  The extent of PepsiCo's role, if any, in BAESA's new
financing plan has not yet been determined.  Reliable information is not
currently available for PepsiCo to determine whether its $152 million
investment (including advances) in BAESA as of May 31, 1996 has been
impaired requiring a write-down in its carrying amount.


Impairment

As disclosed in PepsiCo's 1996 first quarter Form 10-Q and as discussed in
more detail in Note 3 to the Condensed Consolidated Financial Statements,
during the second quarter PepsiCo performed the impairment evalution,
recognition and measurement tests required by SFAS 121.  As a result of that
review, an $18 million ($12 million after-tax or $0.01 per share) noncash
impairment charge was recorded at the end of the second quarter to reduce
the carrying value of certain long-lived restaurant assets.  Absent
circumstances that would require an immediate evaluation for impairment,
PepsiCo intends to perform its next impairment evaluation, recognition and
measurement tests in the fourth quarter of 1996.   Management believes that
impairment charges, primarily related to the restaurant segment, are
reasonably possible in the fourth quarter of 1996 but anticipates that, for
the full-year, impairment charges for that segment will be more than offset
by refranchising gains net of costs of closing other stores.  Refer also to
the discussion above regarding a potential impairment of our investment in
BAESA.



- -13-

PEPSICO, INC. AND SUBSIDIARIES
SUPPLEMENTAL SCHEDULE OF NET SALES AND OPERATING PROFIT (a)
($ in millions, unaudited)

                           Net Sales               Operating Profit
                        12 Weeks Ended               12 Weeks Ended
                                         %                           %
                  6/15/96  6/17/95   Change    6/15/96  6/17/95   Change

Beverages
- -U.S.              $1,772   $1,649      7       $  365     $321     14
- -International        967      909      6           75       75      -
                    2,739    2,558      7          440      396     11

Snack Foods
- -U.S.               1,504    1,302     16          288      264      9
- -International        801      696     15           82       64     28
                    2,305    1,998     15          370      328     13

Restaurants
- -U.S.               2,117    2,216     (4)         194      162     20
- -International        530      473     12           26       20     30
                    2,647    2,689     (2)         220      182     21

Total
- -U.S.               5,393    5,167      4          847      747     13
- -International      2,298    2,078     11          183      159     15
                   $7,691   $7,245      6        1,030      906     14

Equity/(Loss) Income                                (1)       9     NM

Other Unallocated Expenses, net (b)                (43)     (46)    (7)

Operating Profit                                $  986     $869     13

By U.S. Restaurant Chain: (c)
 Pizza Hut         $  871   $1,017    (14)      $  103     $ 96      7
 Taco Bell            811      810      -           59       45     31
 KFC                  435      389     12           32       21     52
                   $2,117   $2,216     (4)      $  194      162     20

NOTES:
(a)  This schedule should be read in conjunction with Management's Analysis
     beginning on page 16.
(b)  Includes corporate headquarters expenses, minority interests, foreign
     exchange translation and transaction gains and losses and other items
     not allocated to the business segments.  Net foreign exchange losses of
     $5 and $4 were included in 1996 and 1995, respectively.
(c)  PepsiCo has historically provided results for each of its three major
     restaurant concepts (which included the results of other U.S. concepts
     managed by Taco Bell and Pizza Hut) on a worldwide basis.  Beginning
     with the fourth quarter of 1995, PepsiCo changed the presentation of
     the restaurant results to more closely reflect how we currently manage
     the business.  Net sales and operating profit are now provided for each
     of PepsiCo's three major U.S. concepts (including the results of the
     other concepts managed by Taco Bell and Pizza Hut) and in total for the
     international restaurant operations.  Previously reported amounts have
     been restated to conform to the current presentation.

- -14-


PEPSICO, INC. AND SUBSIDIARIES
SUPPLEMENTAL SCHEDULE OF NET SALES AND OPERATING PROFIT (a)
($ in millions, unaudited)

                           Net Sales               Operating Profit
                       24 Weeks Ended              24 Weeks Ended
                                        %                             %
                 6/15/96   6/17/95   Change    6/15/96  6/17/95    Change

Beverages
- -U.S.            $ 3,211   $ 3,012      7       $  609   $  530      15
- -International     1,491     1,479      1           87       77      13
                   4,702     4,491      5          696      607      15

Snack Foods
- -U.S.              2,849     2,478     15          535      496       8
- -International     1,512     1,344     13          155      135      15
                   4,361     3,822     14          690      631       9

Restaurants
- -U.S.              4,150     4,147      -          342      274      25
- -International     1,032       942     10           57       50      14
                   5,182     5,089      2          399      324      23

Total
- -U.S.             10,210     9,637      6        1,486    1,300      14
- -International     4,035     3,765      7          299      262      14
                 $14,245   $13,402      6        1,785    1,562      14

Equity/(Loss) Income                                (3)       7      NM

Other Unallocated Expenses, net (b)                (90)     (71)     27

Operating Profit                                $1,692   $1,498      13

By U.S. Restaurant Chain:(c)
 Pizza Hut       $ 1,776   $ 1,862     (5)      $  209   $  161      30
 Taco Bell         1,553     1,538      1           81       78       4
 KFC                 821       747     10           52       35      49
                 $ 4,150   $ 4,147      -       $  342   $  274      25

NOTES:
(a)  This schedule should be read in conjunction with Management's Analysis
     beginning on page 16.
(b)  Includes corporate headquarters expenses, minority interests, foreign
     exchange translation and transaction gains and losses and other items
     not allocated to the business segments.  A net foreign exchange loss
     of $8 and gain of $6 were included in 1996 and 1995, respectively.
(c)  PepsiCo has historically provided results for each of its three major
     restaurant concepts (which included the results of other U.S. concepts
     managed by Taco Bell and Pizza Hut) on a worldwide basis.  Beginning
     with the fourth quarter of 1995, PepsiCo changed the presentation of
     the restaurant results to more closely reflect how we currently manage
     the business.  Net sales and operating profit are now provided for
     each of PepsiCo's three major U.S. concepts (including the results of
     the other concepts managed by Taco Bell and Pizza Hut) and in total
     for the international restaurant operations.  Previously reported
     amounts have been restated to conform to the current presentation.
- -15-
Segments of The Business

Beverages
($ in millions)
                      12 Weeks Ended                 24 Weeks Ended
                                      %                              %
                6/15/96   6/17/95   Change     6/15/96   6/17/95   Change

Net Sales
 U.S.            $1,772    $1,649      7        $3,211    $3,012      7
 International      967       909      6         1,491     1,479      1
                 $2,739    $2,558      7        $4,702    $4,491      5

Operating Profit
 U.S.            $  365    $  321     14        $  609    $  530     15
 International       75        75      -            87        77     13
                 $  440    $  396     11        $  696    $  607     15
_________________________________________________________________________

Sales in the U.S. rose 7% for both the quarter and year-to-date or $123
million and $199 million, respectively.  Volume growth contributed $65
million for the quarter and $93 million year-to-date driven by carbonated
soft drink (CSD) products.  The sales growth for both the quarter and year-
to-date also benefited from higher pricing on most CSD packages, primarily
single-serve, and fountain syrup.

     System bottler case sales of Pepsi Corporate brands (BCS), which is
comprised of company-owned brands as well as brands we have the right to
produce, distribute and market nationally, consist of sales of packaged
products to retailers and through vending machines and fountain syrup by
company-owned and franchised bottlers.  Second quarter U.S. and
international BCS include the calendar months of April and May, consistent
with prior years.  BCS in the U.S. increased 4% for the quarter and year-to-
date, reflecting solid increases in Brand Pepsi and the Mountain Dew brand
as well as growth of more than 50% in Mug brand root beer.  Total
alternative beverages, which primarily include Lipton brand ready-to-drink
tea and All Sport, grew at a double-digit rate.  The growth in Lipton,
which represents approximately 70% of the alternative beverages BCS, was
due to strong double-digit volume gains from fountain syrup and strong
gains from Lipton Brisk which more than offset single-digit volume declines
of Lipton Brew.  Alternative beverages contributed 0.8 of a point to the
BCS growth for the quarter and year-to-date.  Fountain syrup grew at a
significantly faster rate than packaged products for both the quarter and
year-to-date, primarily a result of several new customers added at the end
of 1995.

     Profit in the U.S. increased $44 million or 14% for the quarter and
$79 million or 15% year-to-date.  The quarter and year-to-date profit
growth reflected the higher pricing on most CSD packages and fountain syrup
and volume gains of $34 million and $51 million, respectively, as well as
lower product costs.  Advertising and marketing expenses grew at a double-
digit rate for both the quarter and year-to-date, primarily due to the
Pepsi Stuff promotion.  For the quarter and year-to-date, selling and
distribution expenses grew at a slower rate than sales, but at a faster
rate than volume, reflecting increased salaries and wages.  Increased
administrative expenses for both periods primarily reflected costs incurred
in connection with national initiatives to upgrade operating and
administrative systems.  Profit growth for the quarter and year-to-date was

- -16-
aided by higher profit in alternative beverages, primarily caused by
lapping a second quarter 1995 charge for estimated probable future take-or-
pay co-packing penalties.  Year-to-date profit growth was favorably
impacted by a litigation settlement with a supplier for purchases made in
prior years.  The profit margin grew more than 1 point to 20.6% for the
quarter and nearly 1 1/2 points to 19.0% year-to-date.

     As previously disclosed in PepsiCo's 1995 Annual Report and 1996 first
quarter report on Form 10-Q, 1996 quarterly results for international
beverages will not be comparable to 1995's because its results, except for
Canada, are now reported on a monthly basis.  For 1995, generally only the
company-owned bottling operations reported results on a monthly basis.  As
a result, the franchise and administrative operations are reporting 3 and 5
months of results in the 1996 second quarter and year-to-date, compared to
12 and 24 weeks, respectively, last year.  Therefore, 1996 second quarter
results include 8 more days, while the year-to-date results have 17 less
days.  The 17 days will reverse over the remaining two quarters in 1996 and
accordingly, full-year results will be comparable.  Although not reasonably
quantifiable, the quarter and year-to-date comparisons discussed below are
affected by the noncomparable reporting periods.

     International sales rose $58 million or 6% in the quarter and $12
million or 1% year-to-date.  Sales growth for the quarter reflected $71
million of higher volume of both packaged product sales and concentrate
shipments to franchised bottlers and $38 million of volume growth year-to-
date, primarily from packaged products, partially offset by lower
concentrate volume.  Sales growth was also aided by higher effective net
prices, due in part to country and product mix, on packaged products and
concentrate for the quarter and concentrate year-to-date.  These gains were
dampened by unfavorable currency translation impacts, primarily due to the
strength of the U.S. dollar against most other currencies, with the most
significant impact in Japan and Mexico.

     International case sales increased 5% for the quarter and 4% year-to-
date, led by Growth Markets (primarily Brazil, China, Eastern Europe and
India, where we are investing heavily because we believe they have high
growth potential) which, on a combined basis, grew at a low double-digit
rate for both periods.  The quarter and year-to-date BCS increases in our
Growth Markets reflected double-digit growth in India, the Czech and Slovak
Republics, Hungary and China, partially offset by a single-digit decline in
Brazil for the quarter.  Although the quarter and year-to-date increases in
Growth Markets were partially offset by single-digit declines in Mexico,
our largest international BCS market, reflecting adverse economic
conditions and increased competition in that country, Mexico's volume
trends improved from the first quarter.

     International profit was flat for the quarter and increased $10
million or 13% year-to-date.  The quarter profit comparison reflected
increased volumes of $16 million and the higher effective net pricing on
concentrate which was fully offset by the unfavorable currency translation
impacts and increased field administrative costs.  The year-to-date profit
growth was also favorably impacted by the higher effective net pricing on
concentrate as well as packaged products and lower field administrative
costs, partially offset by $20 million of reduced volumes, driven by
concentrate, and by the unfavorable currency translation impacts.  The
profit margin declined one-half point to 7.8% for the quarter and more than
one-half point to 5.8% year-to-date.


- -17-
     Following is a discussion of international results by key geographic
market. Growth Markets, for both the quarter and year-to-date, incurred
significantly lower losses, led by significantly improved results in India
and Hungary and reduced losses in Poland, partially offset by significantly
deteriorating results in Brazil.  Our largest international sales markets
are Canada, Spain and Japan, which have sizable company-owned bottling
operations.  Canada's profit declined slightly for the quarter as a result
of higher field administrative costs, while profit grew year-to-date,
reflecting higher volume and increased effective net pricing, due in part
to product mix.  Profit for both periods in Spain was significantly lower,
reflecting reduced effective net pricing, due in part to product mix, and a
higher rate of promotional activity.  Japan's profit for both periods
declined significantly, driven by an unfavorable mix shift to lower-margin
channels.  Saudi Arabia, our most profitable franchised country, reported
lower profit for both periods, primarily reflecting an increased rate of
advertising and marketing spending, due to increased competition, and lower
concentrate shipments year-to-date, although BCS increased.

     As described on page 12, BAESA issued a press release describing
significantly increased losses due to weak operating results, restructuring
actions and substantial noncash accounting charges.  PepsiCo will reflect
its 24% economic share in these losses in equity earnings.  In addition,
due to BAESA's operating difficulties, international beverages' results
will likely be negatively impacted by reduced concentrate sales and
profitability in Brazil and, to a lesser degree, Argentina.


































- -18-
Snack Foods
($ in millions)
                     12 Weeks Ended                  24 Weeks Ended
                                       %                               %
               6/15/96    6/17/95   Change     6/15/96    6/17/95   Change

Net Sales
  U.S.          $1,504     $1,302      16       $2,849      $2,478     15
  Int'l            801        696      15        1,512       1,344     13
                $2,305     $1,998      15       $4,361      $3,822     14

Operating
 Profit
  U.S.          $  288     $  264       9       $  535      $  496      8
  Int'l             82         64      28          155         135     15
                $  370     $  328      13       $  690      $  631      9
___________________________________________________________________________

Sales in the U.S. grew $202 million or 16% for the quarter and $371 million
or 15% year-to-date.  The sales increase reflected strong volume growth of
$145 million for the quarter and $261 million year-to-date and the effects
of increased pricing taken in the latter half of 1995 across all major
brands.  The volume growth reflected gains in almost all major brands, led
by low-fat and no-fat snacks, which accounted for about 45% of the sales
growth for both the quarter and year-to-date.

     Pound volume in the U.S. advanced 11% for both the quarter and year-to-
date, reflecting exceptional performance from the low-fat and no-fat
categories.  These categories contributed 40% of the total pound growth for
both the quarter and year-to-date, driven by Baked Lay's brand potato
chips, Tostitos brand salsa, Baked Tostitos brand tortilla chips and for
the year-to-date Ruffles Light brand potato chips.  Rold Gold brand
pretzels volume declined slightly in both periods.  Core brands, excluding
the low-fat and no-fat products, had solid single-digit growth for both the
quarter and year-to-date as follows: the quarter and year-to-date growth
was aided by strong single-digit growth in Lay's brand potato chips;
double-digit growth in Fritos brand corn chips fueled by both the
introduction of new flavor extensions and the core brand; strong double-
digit growth of Tostitos brand tortilla chips; strong single-digit growth
in Ruffles brand potato chips, benefiting from new flavor extensions; and
double-digit growth in Chee.tos brand cheese flavored snacks aided by a
national advertising campaign supporting the introduction of Chee.tos
Checkers.  Doritos brand tortilla chips remained flat for the quarter and
had solid single-digit pound growth year-to-date, driven by new flavor
extensions.

     Profit in the U.S. grew $24 million or 9% for the quarter and $39
million or 8% year-to-date.  The profit increase reflected the volume
growth, which contributed $66 million and $120 million for the quarter and
year-to-date, respectively, the higher pricing that exceeded increased
promotional price allowances and merchandising support, and a favorable
sales mix shift to higher-margin low-fat and no-fat products, partially
offset by an unfavorable sales mix shift to larger value-oriented packages.
This profit growth was partially offset by higher operating costs and
administrative expenses.  The increase in operating costs reflected
increased selling and distribution expenses, higher manufacturing costs,
reflecting increased capacity and commodity costs, and higher advertising

- -19-
expenses.  These increases were due in part to an effort to capture volume
that has become available as a result of a first quarter decision by
Anheuser-Busch to exit the salty snack food business.  The higher
administrative expenses reflected investment spending to sustain strong
volume growth including improved delivery systems, costs related to new
single-serve sweet snack products produced under a joint venture
arrangement with Sara Lee Bakery and costs associated with development and
tests of new products using the recently approved fat-replacer, Olean.  For
both the quarter and year-to-date, unfavorable potato and corn prices were
partially offset by favorable oil and packaging prices.  Although difficult
to forecast, our 1996 commodity costs are expected to increase modestly
over 1995 through the third quarter and for the fourth quarter, will be
dependent upon the fall crops.  The profit margin decreased over 1 point
for both the quarter and year-to-date to 19.1% and 18.8%, respectively.

     International sales increased $105 million or 15% for the quarter and
$168 million or 13% year-to-date. The sales increase reflected higher
pricing, primarily the effect of 1995 pricing actions in Mexico, and
increased volume growth of $59 million and $109 million for the quarter and
year-to-date, respectively, partially offset by a net unfavorable currency
translation impact, primarily due to the Mexican peso and, for the quarter,
the British pound.

     International kilo growth is reported on a systemwide basis, which
includes both consolidated businesses and joint ventures (JV) operating for
at least one year.  Salty snack kilos rose 6% for the quarter and 7% year-
to-date, reflecting double-digit volume growth in the U.K., fueled by in-
bag promotions beginning late in the first quarter, and Brazil as well as
strong single-digit growth in Canada.  In addition, our Korea JV achieved
solid double-digit growth fueled, in part, by an in-bag promotion.  These
gains were partially offset by a double-digit decline in our Spain JV and,
for the quarter, in the Netherlands JV reflecting the lapping of successful
1995 in-bag promotions.  Sweet snack kilos grew 2% for the quarter and 3%
year-to-date reflecting strong double-digit advances in Poland and in our
France JV as well as a triple-digit advance in Brazil, partially offset by
a single-digit decline at Gamesa and at Alegro, the sweet snack division of
Sabritas, due to market-wide contraction, in part, reflecting the impact of
price increases primarily taken last year.  Additionally, both Gamesa and
Sabritas lapped strong 1995 volume growth.

     International operating profit increased $18 million or 28% for the
quarter and $20 million or 15% year-to-date.  The operating profit growth
reflected the higher pricing and the increased volumes of $8 million and
$18 million for the quarter and year-to-date, respectively, which were
partially offset by higher operating costs, increased administrative
expenses and the net unfavorable currency translation impact, primarily in
Mexico and, for the quarter, in the U.K.  The growth in operating costs,
driven by Mexico, reflected increased manufacturing costs primarily due to
higher commodity prices, selling and distribution and advertising expenses.
The increased administrative costs reflected general business growth and a
$4 million charge for the relocation of its headquarters from New York to
Dallas.  The profit margin increased 1 point in the quarter to 10.2% and
improved slightly year-to-date to 10.3%.

     The following are discussions by key business.  Operating profit
increased about 30% at Sabritas during the quarter and over 5% year-to-



- -20-
date, reflecting higher pricing resulting primarily from the 1995
increases, partially offset by an increase in operating costs and an
unfavorable currency translation impact.  The increased operating costs
reflected significantly higher manufacturing costs due to higher ingredient
prices as well as increased selling and distribution expenses.  The
operating profit growth was also aided by a reversal of an employee bonus
accrual that, in the quarter, was determined to be excess.  Lower-margin
sweet snack kilo volume from the Alegro division decreased 3% in the
quarter and 7% year-to-date.  Higher-margin salty snack kilos were about
even with 1995 for both the quarter and year-to-date.

     Gamesa's profit grew over 20% for the quarter and nearly 50% year-to-
date as higher pricing more than offset higher operating costs and the
unfavorable currency translation impact year-to-date and, to a lesser
extent, in the quarter.  The increased operating costs primarily reflected
higher manufacturing costs due to higher ingredient prices and increased
selling and distribution expenses, reflecting route expansion.  Sweet snack
kilos declined 6% in the quarter and 1% year-to-date.

     Walkers' profit increased over 70% and almost 40% during the quarter
and year-to-date, respectively.  Higher pricing, due to a 1995 fourth
quarter price increase, and increased volumes, fueled by in-bag promotions
beginning late in the first quarter, as well as favorable operating costs
due to lower labor costs and favorable potato prices were partially offset
by an unfavorable mix shift to lower-margin multi-packs, higher advertising
expenses and the unfavorable currency translation impact.  The profit
growth was also aided by a gain on the sale of a nut business in the second
quarter.  Salty snacks kilos increased 13% for both the quarter and year-to-
date.

     Brazil's profit increased about 10% during the quarter and year-to-
date.  Increased volume of core brands, lower selling and distribution
expenses and a favorable sales mix shift in the quarter were partially
offset by an increase in administrative expenses and year-to-date, an
unfavorable sales mix shift to larger lower-margin packages.  Brazil had
been operating at maximum capacity and during the second quarter expanded
production capacity to respond to the strong consumer demand.  Salty snack
kilos increased 16% for both the quarter and year-to-date.  Sweet snack
kilos doubled over the prior year off a small base.




















- -21-
Restaurants
($ in millions)
                      12 Weeks Ended                 24 Weeks Ended
                                       %                               %
                 6/15/96  6/17/95   Change     6/15/96    6/17/95   Change


Net Sales
 U.S              $2,117   $2,216      (4)      $4,150     $4,147      -
 International       530      473      12        1,032        942     10
                  $2,647   $2,689      (2)      $5,182     $5,089      2

Operating Profit
 U.S.             $  194   $  162      20       $  342     $  274     25
 International        26       20      30           57         50     14
                  $  220   $  182      21       $  399     $  324     23
___________________________________________________________________________

Net sales by PFS, PepsiCo's restaurant distribution operation, to the
franchisee and licensee operations of each restaurant chain and the related
estimated operating profit have been allocated to each restaurant chain.
Also, where significant, the estimated effects of net unit activity on net
sales and operating profit are provided in the following discussions for
each chain to facilitate an understanding of their impact on year-over-year
comparisons.  Net unit activity includes the effects of:

- - Closed stores and refranchised stores (company-operated stores sold to
  existing or new franchisees)
- - New stores - company-operated stores that are constructed or acquired,
  principally from franchisees
- - Ongoing franchise fees and PFS sales and related profit to refranchised
  stores
- - Initial franchise fees related to refranchised stores
- - Net refranchising gains - gains on sales of stores in excess of costs of
  closing other stores

     PepsiCo refranchised, licensed or closed 178 and 480 company-operated
stores and opened or acquired 82 and 174 company-operated units in the
quarter and the year-to-date, respectively.  As summarized below, the
effect of this net unit activity decreased worldwide restaurant sales by $3
million in the quarter and increased worldwide restaurant sales by $34
million year-to-date.  Net unit activity increased operating profit by $46
million and $99 million in the quarter and year-to-date, respectively.  In
addition, 1996 year-to-date operating profit included a $26 million charge
primarily for the disposal of underperforming units at Hot `n Now.














- -22-

                                             June 15, 1996
($ in millions)                        12 Weeks        24 Weeks
                                        Ended            Ended

Net Sales:
Closed and refranchised stores          $(103)          $(175)
New store and ongoing franchise
 fees and PFS sales related to
 refranchised stores                       98             202
Initial franchise fees related to
 refranchised stores                        2               7
   Net unit activity                    $  (3)          $  34


Operating Profit:
Closed and refranchised stores          $  (6)          $ (10)
New store and ongoing franchise
 fees and PFS profit related to
 refranchised stores                       15              29
Initial franchise fees related to
 refranchised stores                        2               7
Net refranchising gains*                   35              73
   Net unit activity                    $  46           $  99

* The quarter reflected $38 of refranchising gains less $3 of store closure
  costs in 1996 compared to $6 of refranchising gains less $6 of store
  closure costs in 1995.  Year-to-date reflected $78 of refranchising
  gains less $2 of store closure costs in 1996 compared to $13 of
  refranchising gains less $10 of store closure costs in 1995.





























- -23-
1996 Restaurant Unit Activity

                      Company-  Joint
                      Operated  Venture Franchised   Licensed  Total
12 Weeks Ended:
Worldwide Restaurants
Beginning Balance      12,553    1,016     12,277     2,947    28,793
 New Builds &
  Acquisitions             82       20        159       251       512
 Refranchising &
  Licensing               (86)       -         75        11         -
 Closures                 (92)      (7)       (42)      (98)     (239)
June 15, 1996          12,457    1,029     12,469     3,111    29,066

U.S. Restaurants*
Beginning Balance      10,095       77      7,776     2,737    20,685
 New Builds &
  Acquisitions             45        1         54       218       318
 Refranchising &
  Licensing               (78)       -         75         3         -
 Closures                 (55)      (2)       (26)      (92)     (175)
June 15, 1996          10,007       76      7,879     2,866    20,828

24 Weeks Ended:
Worldwide Restaurants
Beginning of Year      12,763    1,004     12,025     2,748    28,540
 New Builds &
  Acquisitions            174       34        288       525     1,021
 Refranchising &
  Licensing              (268)       -        257        11         -
 Closures                (212)      (9)      (101)     (173)     (495)
June 15, 1996          12,457    1,029     12,469     3,111    29,066

U.S. Restaurants*
Beginning of Year      10,309       78      7,599     2,551    20,537
 New Builds &
  Acquisitions             93        1         93       475       662
 Refranchising &
  Licensing              (231)       -        228         3         -
 Closures                (164)      (3)       (41)     (163)     (371)
June 15, 1996          10,007       76      7,879     2,866    20,828

* The U.S. joint venture units represent California Pizza Kitchen which
  was consolidated at the end of the second quarter and will be
  reflected with the company-operated units beginning in the third
  quarter.
_______________________________________________________________________________
[Note:  A summary of the 1996 restaurant unit activity for each U.S.
concept and for international restaurant operations is included in each of
the following discussions.]

     PepsiCo's overall ownership percentage, which includes joint venture
units, of total system units declined almost 2 points to 46.4% since the
end of 1995, driven by the U.S.  Total system units grew almost 2% since
the end of 1995.




- -24-
     As disclosed in PepsiCo's 1996 first quarter Form 10-Q and as
discussed in Note 3 to the Condensed Consolidated Financial Statements, in
the second quarter PepsiCo performed the impairment evaluation, recognition
and measurement tests required by SFAS 121 for company-operated
restaurants.  The evaluation covered restaurants that in the first half of
1996 initially met the "history of operating losses" impairment indicator
we use to identify potentially impaired assets and restaurants previously
evaluated for impairment where, due to changes in circumstances, a current
forecast of future cash flows would be expected to be significantly lower
than the forecast used in the prior evaluation.  As a result of the review,
an $18 million noncash impairment charge was recorded at the end of the
second quarter to reduce the carrying value of certain long-lived
restaurant assets.  Absent circumstances that would require an immediate
evaluation for impairment, PepsiCo intends to perform its next impairment
evaluation, recognition and measurement tests in the fourth quarter of
1996.  Management believes that restaurant impairment charges are
reasonably possible in the fourth quarter, but anticipates that on a full-
year basis impairment charges will be more than offset by refranchising
gains net of costs of closing other stores.

     Restaurant operating profit also included reduced depreciation and
amortization expense of $16 million and $29 million in the quarter and year-
to-date, respectively.  This resulted from the reduced carrying amount of
certain long-lived assets in connection with the adoption of SFAS 121 as of
the beginning of the fourth quarter of 1995.


































- -25-
Pizza Hut-U.S
($ in millions)

The tables of operating results and unit activity presented below include
Pizza Hut as well as D'Angelo Sandwich Shops (D'Angelo) and East Side
Mario's concepts, which are managed by Pizza Hut.  As Pizza Hut and
D'Angelo are generally integrated, the elements in the year-over-year
discussion of net sales and operating profit that follows include both
Pizza Hut and D'Angelo but exclude East Side Mario's, unless otherwise
indicated.

                      12 Weeks Ended                 24 Weeks Ended
                                      %                              %
                6/15/96   6/17/95   Change     6/15/96   6/17/95   Change


Net Sales          $871    $1,017     (14)      $1,776    $1,862     (5)

Operating Profit            $103     $   96        7     $  209      $  161
30

___________________________________________________________________________

                      1996 Restaurant Unit Activity

                      Company-
                      Operated  Franchised  Licensed        Total
12 Weeks Ended:
Beginning Balance       5,008     2,901         901        8,810
 New Builds &
  Acquisitions             17        18          58           93
 Refranchising &
  Licensing               (56)       56           -            -
 Closures                 (29)      (13)        (16)         (58)
June 15, 1996           4,940     2,962         943        8,845

24 Weeks Ended:
Beginning of Year       5,145     2,819         863        8,827
 New Builds &
  Acquisitions             39        33         104          176
 Refranchising &
  Licensing              (131)      131           -            -
 Closures                (113)      (21)        (24)        (158)
June 15, 1996           4,940     2,962         943        8,845
___________________________________________________________________________

     Net sales decreased $146 million or 14% for the quarter and $86
million or 5% year-to-date. The sales decline was driven by a decrease in
same store sales for company-operated units of 13% for the quarter and 2%
year-to-date and the unfavorable impact of net unit activity of $29 million
for the quarter and $38 million year-to-date as summarized below.  Same
store sales reflected quarterly and year-to-date declines in delivery,
carryout and dine-in.  The decline in same store sales reflected lower
volumes of $180 million for the quarter and $166 million year-to-date
primarily resulting from the difficult comparison to 1995 when same store
sales increased 14% in the quarter due to the successful introduction of
Stuffed Crust pizza.  These declines were partially offset by a higher
average guest check primarily resulting from reduced promotional
activities.

- -26-
The summary of the impact of net unit activity on year-over-year net sales
comparisons is as follows:

($ in millions)                               June 15, 1996_____
                                       12 Weeks         24 Weeks
                                        Ended__           Ended_

Closed and refranchised stores           $(47)            $(81)
New stores and ongoing franchise
 fees and PFS sales related to
 refranchised stores                       18               41
Initial franchise fees related
 to refranchised stores                     -                2
   Net unit activity                     $(29)            $(38)

     Operating profit grew $7 million or 7% for the quarter and $48 million
or 30% year-to-date.  The profit growth reflected the higher average guest
check and the favorable impact of net unit activity of $33 million for the
quarter and $61 million year-to-date as summarized below.  These benefits
were partially offset by lower volumes of $68 million and $64 million for
the quarter and year-to-date, respectively, and higher operating costs
partially offset by lower administrative expenses.  The higher operating
costs reflected a $9 million SFAS 121 noncash impairment charge and
increased labor and cheese costs, partially offset by reduced depreciation
and amortization expense of $5 million and $8 million for the quarter and
year-to-date, respectively, as a result of the reduced carrying amount of
restaurant assets in connection with the 1995 adoption of SFAS 121.  See
Note 3 to the Condensed Consolidated Financial Statements and page 25 for
further details on the 1996 impairment charge.  The decline in
administrative expenses reflected the absence of a $20 million headquarters
relocation accrual recorded in the second quarter of last year, partially
offset by increased field and headquarters administrative expenses, in part
related to costs associated with its new headquarters facility in Dallas.

The summary of the impact of net unit activity on year-over-year operating
profit comparisons is as follows:

($ in millions)                              June 15, 1996______
                                       12 Weeks         24 Weeks
                                        Ended__           Ended_
Closed and refranchised stores            $(4)             $(5)
New stores and ongoing franchise
 fees and PFS profit related
 to refranchised stores                     3                8
Initial franchise fees related
 to refranchised stores                     -                2
Net refranchising gains*                   34               56
   Net unit activity                      $33              $ 61

* The quarter reflected refranchising gains of $36 less $1 of store closure
  costs in 1996 compared to $6 of refranchising gains less $5 of store
  closure costs in 1995.  Year-to-date reflected $62 of refranchising
  gains less $1 of store closure costs in 1996 compared to $13 of
  refranchising gains less $8 of store closure costs in 1995.

The operating profit margin increased over 2 points for the quarter and
over 3 points year-to-date to 11.8% for both periods, primarily reflecting
the benefits of the net refranchising gains.

- -27-
Taco Bell-U.S
($ in millions)

The tables of operating results and unit activity presented below include
Taco Bell as well as the Hot `n Now (HNN) and Chevys concepts, which are
managed by Taco Bell.  The elements in the year-over-year discussions of
net sales and operating profit that follow do not include HNN and Chevys,
unless otherwise indicated.

                      12 Weeks Ended                 24 Weeks Ended
                                      %                              %
                6/15/96   6/17/95   Change     6/15/96   6/17/95   Change

Net Sales          $811      $810       -       $1,553    $1,538      1

Operating Profit          $ 59        $ 45         31      $   81  $   78
4
___________________________________________________________________________

1996 Restaurant Unit Activity

                      Company-
                      Operated  Franchised  Licensed     Total
12 Weeks Ended:
Beginning Balance       3,070     1,874       1,727      6,671
 New Builds &
  Acquisitions             20        25         154        199
 Refranchising &
  Licensing               (22)       19           3          -
 Closures                 (14)       (2)        (74)       (90)
June 15, 1996           3,054     1,916       1,810      6,780

24 Weeks Ended:
Beginning of Year       3,133     1,779       1,578      6,490
 New Builds &
  Acquisitions             42        44         360        446
 Refranchising &
  Licensing              (100)       97           3          -
 Closures                 (21)       (4)       (131)      (156)
June 15, 1996           3,054     1,916       1,810      6,780
___________________________________________________________________________

     Net sales increased $1 million for the quarter and $15 million or 1%
year-to-date.  The sales growth for both periods was led by higher
effective net pricing, reflecting increased pricing and lower promotional
activity led by the absence of second quarter 1995 promotional costs
related to the introduction of Border Lights, and, for the year-to-date, an
$8 million favorable impact of net unit activity as summarized below.
These gains were partially offset by a decline in restaurant volumes of $26
million for the quarter and $45 million year-to-date, mitigated by
increased lower-margin PFS volumes to franchisees of $11 million for the
quarter and $21 million year-to-date and, for the quarter, a $3 million
unfavorable impact of net unit activity as summarized below.  Same store
sales for company-operated units declined 1% for the quarter and year-to-
date, though volume decreased at a faster rate.  Increased sales at Chevys
for the quarter and year-to-date, driven by additional units, were
substantially offset by a decline in sales at HNN for both periods,
primarily reflecting the absence of 1995 sales associated with company-
operated units licensed or closed after the second quarter of 1995.

- -28-

The summary of the impact of net unit activity on year-over-year net sales
comparisons is as follows:
                                              June 15, 1996
($ in millions)                        12 Weeks         24 Weeks
                                         Ended            Ended

Closed and refranchised stores           $(46)           $(76)
New stores and ongoing franchise
 fees and PFS sales related to
 refranchised stores                       41              79
Initial franchise fees related
 to refranchised stores                     2               5
     Net unit activity                   $ (3)           $  8


     Operating profit increased $14 million or 31% for the quarter and $3
million or 4% year-to-date.  The modest growth year-to-date was driven by
significantly increased losses from HNN, primarily reflecting a $26 million
charge discussed below.  Taco Bell's quarter and year-to-date core
operating profit growth benefited from the higher net pricing and the
impact of the net unit activity of $9 million for the quarter and $26
million year-to-date as summarized below.  These benefits were partially
offset by volume declines of $11 million for the quarter and $19 million
year-to-date, a net unfavorable product mix shift to lower-margin products,
increased administrative costs, led by spending for initiatives to improve
efficiencies and speed of service in our restaurants, and increased
operating costs.  The increased operating costs reflected an increase in
labor costs as a result of an initiative to increase management in the
restaurants, increased marketing costs, led by the "Nothing Ordinary About
It" campaign, a $4 million SFAS 121 noncash impairment charge and higher
repairs and maintenance expenses.  See Note 3 to the Condensed Consolidated
Financial Statements and page 25 for further details on the 1996 impairment
charge.  These were partially offset by favorable food costs, led by lower
lettuce prices and, for the year-to-date, reduced beef prices, and reduced
depreciation and amortization expense of $3 million and $5 million for the
quarter and year-to date, respectively, as a result of the reduced carrying
amount of restaurant assets in connection with the 1995 adoption of SFAS
121.  The quarter and year-to-date results were also favorably impacted
from the lapping of roll-out costs for Border Lights incurred during the
first half of 1995.

















- -29-
The summary of the impact of net unit activity on year-over-year operating
profit comparisons is as follows:
                                              June 15, 1996
($ in millions)                        12 Weeks        24 Weeks
                                         Ended           Ended

Closed and refranchised stores            $(1)            $(3)
New stores and ongoing franchise
 fees and PFS profit related to
 refranchised stores                        7              11
Initial franchise fees related
 to refranchised stores                     2               5
Net refranchising gains*                    1              13
     Net unit activity                    $ 9             $26

* The quarter reflected $2 of refranchising gains less $1 of store closure
  costs in 1996.  Year-to-date reflected $14 of refranchising gains less $2
  of store closure costs in 1996 compared to $1 of store closure costs in
  1995.

     Chevys reported modest operating profits for the quarter and year-to-
date compared to operating losses for the same respective periods in 1995.
The improvement reflected the benefit of a margin improvement program and
additional units.  HNN's losses were reduced in the quarter, but increased
significantly year-to-date.  Both periods were favorably impacted by
reduced depreciation and amortization expense of $2 million and $4 million
for the quarter and year-to-date, respectively, as a result of the reduced
carrying amount of restaurant assets in connection with the 1995 adoption
of SFAS 121 and the absence of 1995 operating losses associated with
licensed or closed units.  For the year-to-date, a $26 million charge
related to the write-down of HNN assets held for disposal and additional
store closure costs more than offset these benefits.  During 1995, Taco
Bell initiated a plan to license or franchise all of its HNN units.  Almost
75% of HNN's 200 units had been licensed or franchised during 1995.
However, all but 9 of the licensed units have been closed and returned,
including 23 returned shortly following the end of the second quarter.  All
of the returned units have been de-identified as HNN units and are held for
sale. Taco Bell is also continuing its efforts to sell the remaining
company-operated HNN units, other closed units and undeveloped sites.

     The Taco Bell operating profit margin increased more than 1 1/2 points
to 7.3% for the quarter and was essentially unchanged at 5.2% year-to-date.

















- -30-

KFC-U.S.
($ in millions)

                      12 Weeks Ended                 24 Weeks Ended
                                      %                              %
                6/15/96   6/17/95   Change     6/15/96   6/17/95   Change


Net Sales          $435      $389     12          $821      $747     10

Operating Profit   $ 32      $ 21     52          $ 52      $ 35     49
___________________________________________________________________________

                      Company-
                      Operated  Franchised      Licensed       Total
12 Weeks Ended:
Beginning Balance       2,017       3,001          109         5,127
 New Builds &
  Acquisitions              8          11            6            25
 Refranchising &
  Licensing                 -           -            -             -
 Closures                 (12)        (11)          (2)          (25)
June 15, 1996           2,013       3,001          113         5,127

24 Weeks Ended:
Beginning of Year       2,031       3,001          110         5,142
 New Builds &
  Acquisitions             12          16           11            39
 Refranchising &
  Licensing                 -           -            -             -
 Closures                 (30)        (16)          (8)          (54)
June 15, 1996           2,013       3,001          113         5,127
___________________________________________________________________________

Net sales rose $46 million or 12% for the quarter and $74 million or 10%
year-to-date driven by an increase in same store sales for company-operated
units of 11% and 9% for the quarter and year-to-date, respectively.  This
growth primarily reflected higher volumes of $21 million for the quarter
and $32 million year-to-date and a higher average guest check due to the
incremental impact of Colonel's Crispy Strips and higher-priced fountain
drinks and increased pricing and lower promotional activity.  The volume
gains were driven by the introduction of TenderRoast in the quarter, new
product offerings introduced in the latter half of 1995, such as Colonel's
Crispy Strips and Chunky Chicken Pot Pies, increases attributable to
combined KFC and Taco Bell stores and home delivery stores.

     Operating profit increased $11 million or 52% for the quarter and $17
million or 49% year-to-date.  The profit growth primarily reflected the
higher average quest check, increased volumes of $4 million for the quarter
and $7 million year-to-date and higher franchise royalty revenues.  These
gains were partially offset by increased store operating costs and higher
administrative costs.  The higher store operating costs reflected increased
food costs, primarily higher chicken prices, and a $3 million SFAS 121
noncash impairment charge, partially offset by reduced depreciation and
amortization expense of $3 million and $5 million for the quarter and year-
to-date, respectively, as a result of the reduced carrying amount of
restaurant assets in connection with the 1995 adoption of SFAS 121.  See

- -31-
Note 3 to the Condensed Consolidated Financial Statements and page 25 for
further details on the 1996 impairment charge.  The increase in
administrative costs is primarily due to a national conference KFC held to
focus and develop its restaurant general managers.  In addition, the profit
growth was also depressed by a $4 million charge related to estimated costs
expected to be incurred in connection with an acquisition made several
years ago.  The profit margin increased 2 points to 7.4% for the quarter
and over 1 1/2 points to 6.3% year-to-date.


















































- -32-

International
($ in millions)
                      12 Weeks Ended                 24 Weeks Ended
                                      %                              %
                6/15/96   6/17/95   Change     6/15/96   6/17/95   Change


Net Sales          $530      $473     12        $1,032     $942      10

Operating Profit   $ 26      $ 20     30        $   57     $ 50      14
___________________________________________________________________________

1996 Restaurant Unit Activity

                      Company-  Joint
                      Operated  Venture Franchised   Licensed   Total
12 Weeks Ended:
Beginning Balance       2,458      939      4,501       210     8,108
 New Builds &
  Acquisitions             37       19        105        33       194
 Refranchising &
  Licensing                (8)       -          -         8         -
 Closures                 (37)      (5)       (16)       (6)      (64)
June 15, 1996           2,450      953      4,590       245     8,238

24 Weeks Ended:
Beginning of Year       2,454      926      4,426       197     8,003
 New Builds &
  Acquisitions             81       33        195        50       359
 Refranchising &
  Licensing               (37)       -         29         8         -
 Closures                 (48)      (6)       (60)      (10)     (124)
June 15, 1996           2,450      953      4,590       245     8,238
___________________________________________________________________________

The KFC, Pizza Hut and Taco Bell concepts represented approximately 54%,
43% and 3%, respectively, for both the quarter and year-to-date of total
international restaurant sales in 1996, which approximates prior year
percentages.

     Net sales increased $57 million or 12% for the quarter and $90 million
or 10% year-to-date with Pizza Hut contributing approximately 52% and 57%
of the quarter and year-to-date increase, respectively.  The sales growth
was driven by the favorable impact of net unit activity of $28 million in
the quarter and $63 million year-to-date as summarized below, higher
effective net pricing, increased volumes which contributed $14 million for
both the quarter and year-to-date and increased franchise royalty revenue.
These gains were partially offset by lower equipment sales and for the year-
to-date, a net unfavorable currency translation impact, primarily due to
the continuing devaluation of the Mexican peso.









- -33-
The summary of the impact of net unit activity on year-over-year net sales
comparisons is as follows:
                                            June 15, 1996
($ in millions)                        12 Weeks        24 Weeks
                                        Ended           Ended

Closed and refranchised stores            $(6)            $(12)
New stores and ongoing franchise
 fees and PFS sales related to
  refranchised stores                      34               75
Initial franchise fees related
 to refranchised stores                     -                -
     Net unit activity                    $28             $ 63

     Operating profit increased $6 million or 30% for the quarter and $7
million or 14% year-to-date.  Growth in concept contribution, as measured
by store level contribution and franchise royalty revenues, was primarily
led by Pizza Hut and, to a lesser extent, KFC year-to-date.  The profit
growth reflected the higher effective net pricing, the increased franchise
royalty revenues, the favorable impact of net unit activity of $3 million
for the quarter and $9 million year-to-date as summarized below and
increased volumes of $5 million for the quarter and $4 million year-to-
date.  These gains were partially offset by higher store operating costs
and increased administrative and support costs.  The higher store operating
costs primarily reflected increased food prices and labor costs and a $2
million SFAS 121 noncash impairment charge, partially offset by reduced
depreciation and amortization expense of $3 million and $7 million for the
quarter and year-to-date, respectively, as a result of the reduced carrying
amount of restaurant assets in connection with the 1995 adoption of SFAS
121.  See Note 3 to the Condensed Consolidated Financial Statements and
page 25 for further details on the 1996 impairment charge.  The increase in
administrative and support costs is primarily due to the "PRI Way" (i.e.,
initiatives to standardize processes) and other project spending and
additional costs in certain regional offices to support growth, partially
offset by savings from the 1995 consolidation of the separate regional and
country offices supporting KFC and Pizza Hut operations.  Increased year-to-
date administrative and support costs were primarily driven by lapping the
effect of one less reporting period for KFC headquarters expenses in 1995.
The operating profit margin increased more than one-half point to 4.9% for
the quarter and increased modestly to 5.5% year-to-date.

The summary of the impact of net unit activity on year-over-year operating
profit comparisons is as follows:

($ in millions)                             June 15, 1996
                                       12 Weeks        24 Weeks
                                        Ended           Ended

Closed and refranchised stores            $(1)            $(2)
New stores and ongoing franchise
  fees and PFS profit related to
  refranchised stores                       4               9
Initial franchise fees related
 to refranchised stores                     -               -
Net refranchising gains*                    -               2
     Net unit activity                    $ 3             $ 9

*  Year-to-date reflected $2 of refranchising gains in 1996.

- -34-
     The increase in operating profit was principally driven by
improvements in Mexico and Spain for both the quarter and year-to-date.
The quarterly and year-to-date profit in Mexico, compared to losses in
1995, primarily resulted from higher effective net pricing and gains in
volume, partially offset by increases in chicken prices and labor costs.
The reduced losses in Spain were driven by reduced depreciation and
amortization expense as a result of the reduced carrying amount of
restaurant assets in connection with the 1995 adoption of SFAS 121 and
volume gains, reflecting the introduction of Stuffed Crust pizza.

     Following is a discussion of operating profit by key international
market.  A double-digit profit decline in Australia, our largest
international sales market, was driven by increased food costs, primarily
chicken and cheese, in excess of volume and price gains and lower
administrative costs.  Strong single-digit profit growth in the quarter and
a double-digit profit gain year-to-date in Canada, our second largest
international sales market, reflected increased effective net pricing,
partially offset by escalating food prices and labor costs.  A single-digit
profit gain in the quarter and a double-digit gain year-to-date in Korea,
our largest international profit market, primarily reflected additional
units and higher effective net pricing, partially offset by volume declines
and increased labor costs.





































- -35-
Cash Flows and Financial Condition


Summary of Cash Flows

In the first half of 1996, net cash flow provided by operating activities,
debt activities, sales of restaurants and exercises of stock options of
$1.1 billion, $544 million, $200 million and $162 million, respectively,
substantially funded capital spending of $960 million, share repurchases of
$725 million and dividend payments of $315 million.

Summary of Operating Activities
($ in millions)                                     24 Weeks Ended
                                                    6/15/96  6/17/95

Net income                                          $  977  $    808
Noncash charges and credits, net                       971     1,029
  Income before noncash charges and credits          1,948     1,837
Net change in operating working capital               (875)     (962)
   Net Cash Provided by Operating Activities        $1,073    $  875
_________________________________________________________________________

     Net cash provided by operating activities increased $198 million or
23% from 1995 to $1.1 billion due to a $111 million or 6% increase in
income before noncash charges and credits and a $87 million or a 9%
decrease in operating working capital net cash outflows.  The reduction in
operating working capital net cash outflows primarily reflected a decrease
in accounts and notes receivable cash outflows and an increase in accrued
income taxes in 1996 compared to a decrease in 1995, primarily reflecting
tax payments in excess of the current provision in 1995.  The decrease in
cash outflows from accounts and notes receivable reflected a sale of $110
million of trade accounts receivable in 1996 to take advantage of favorable
effective financing rates implicit in the transaction, as compared to
commercial paper financing.  These sources of funds were partially offset
by increased growth in prepaid expenses and inventories, and a greater
decline in accounts payable due to timing of payments.

Summary of Investing Activities
($ in millions)                                 24 Weeks Ended
                                             6/15/96    6/17/95

Acquisitions and investments
 in unconsolidated affiliates                 $ (28)    $  (113)
Capital spending                               (960)       (868)
Sales of restaurants                            200          21
Net short-term investments                       88          (7)
Other investing activities, net                 (47)        (91)
   Net Cash Used for Investing Activities     $(747)    $(1,058)
_________________________________________________________________________

     Net cash used for investing activities decreased $311 million
principally reflecting increased proceeds from sales of restaurants of $179
million, $95 million due to $88 million of proceeds from short-term
investment portfolios in 1996 compared to a $7 million investment in 1995,
and reduced acquisition and investment activity of $85 million, partially
offset by increased capital spending of $92 million.  The proceeds from the
sales of restaurants are part of management's strategy to improve
restaurant operating results and investment returns as outlined in our 1995

- -36-
Annual Report.  With respect to short-term investment portfolios, which are
primarily held outside the U.S., PepsiCo manages the investment activity in
its short-term portfolios as part of its overall financing strategy.
PepsiCo continually reassesses its alternatives to redeploy them
considering investment opportunities and risks, tax consequences and
current financing activity.  The increase in capital spending primarily
reflected increased U.S. snack food spending of $173 million, primarily for
capacity expansion for both established and new products, including
acquisition of plants previously owned by Eagle, and improved delivery
systems, partially offset by decreased spending in worldwide restaurants,
primarily in the U.S., of $105 million.  For the full year, acquisition and
investment activity is expected to be substantially lower than in 1995.

Summary of Financing Activities
($ in millions)                                 24 Weeks Ended
                                             6/15/96     6/17/95


Net short and long-term debt                  $ 544         $ 590
Cash dividends paid                            (315)         (283)
Purchases of treasury stock                    (725)         (186)
Proceeds from exercises of stock options        162            88
Other, net                                      (22)          (21)
   Net Cash (Used for) Provided by
     Financing Activities                     $(356)        $ 188
_________________________________________________________________________

     The $544 million decline in cash flow from financing activities
principally reflected increased share repurchases of $539 million, reduced
proceeds from net debt activity of $46 million and increased dividend
payments of $32 million, partially offset by increased proceeds of $74
million from exercises of stock options.

     See Note 5 to Condensed Consolidated Financial Statements for details
of debt issuances and repayments during the quarter.

     Through July 18, 1996, PepsiCo repurchased 25.4 million treasury
shares or 1.6% of the shares outstanding at the beginning of the year, at a
cost of $792 million.  At July 19, 1996, 80.2 million shares are available
under the current repurchase authority granted by PepsiCo's Board of
Directors.

Financial Condition

At June 15, 1996 and December 30, 1995, $3.5 billion of short-term
borrowings were classified as long-term, reflecting PepsiCo's intent and
ability, through the existence of its unused revolving credit facilities,
to refinance these borrowings on a long-term basis. PepsiCo's unused credit
facilities with lending institutions, which exist largely to support the
issuances of short-term borrowings, were $3.5 billion at June 15, 1996 and
December 30, 1995.

     As described in PepsiCo's 1995 Annual Report, PepsiCo measures
financial leverage on a market value basis as well as on a historical cost
basis.  PepsiCo's market value ratio was 17% at June 15, 1996 and 18% at
December 30, 1995.  The decrease was due to a 19% increase in PepsiCo's
stock price partially offset by an 8% increase in net debt.  PepsiCo's


- -37-
historical cost ratio of net debt to net capital employed was 48% at June
15, 1996 and 46% at December 30, 1995.  The increase reflected the growth
in net debt partially offset by a 5% increase in net capital.

     PepsiCo's operating working capital position, which excludes short-
term investments and short-term borrowings, was a positive $656 million at
June 15, 1996 as compared to a negative $94 million at December 30, 1995.
PepsiCo has historically had a negative operating working capital position,
which principally reflected the cash sales nature of its restaurant
operations.  This condition effectively provided additional capital for
investment.  The positive working capital position at the end of the second
quarter reflects PepsiCo's continued trend of increased investment in its
more working capital intensive bottling and snack food businesses combined
with a decline in the number of company-operated restaurants.  This decline
is consistent with the strategy to improve restaurant returns.  The $750
million increase in working capital reflected an increase in receivables,
led by worldwide beverages and snack foods, reflecting seasonality, volume
growth and timing of collections, partially offset by the sale of $110
million of trade accounts receivable in 1996.  Additionally, the increase
in working capital also reflected lower accounts payable, increased
inventories, primarily due to higher-priced, seasonal wheat purchases in
Gamesa, higher prepaid expenses, taxes and other current assets and reduced
advertising accruals, partially offset by increased other current
liabilities.

     Investments in unconsolidated affiliates declined $98 million
primarily due to the consolidation of California Pizza Kitchen (CPK),
previously an unconsolidated equity investment, at the end of the second
quarter.  This reflected our gaining majority control of CPK's Board of
Directors as a result of PepsiCo receiving 100% of CPK's newly issued
voting preferred shares in settlement of a $119 million outstanding note to
PepsiCo.

     Shareholders' equity increased $140 million as net income of $977
million and a $95 million increase in capital in excess of par value was
partially offset by a $572 million increase in treasury stock, driven by
the share repurchases, and $338 million of dividends declared.



















- -38-


Independent Accountants' Review Report

The Board of Directors
PepsiCo, Inc.

We have reviewed the accompanying condensed consolidated balance sheet of
PepsiCo, Inc. and Subsidiaries as of June 17, 1996 and the related
condensed consolidated statement of income for the twelve and twenty-four
weeks ended June 15, 1996 and June 17, 1995, and the condensed consolidated
statement of cash flows for the twenty-four weeks ended June 15, 1996 and
June 17, 1995.  These financial statements are the responsibility of
PepsiCo, Inc.'s management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of applying analytical review
procedures to financial data and making inquiries of persons responsible
for financial and accounting matters.  It is substantially less in scope
than an audit conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an opinion regarding
the financial statements taken as a whole.  Accordingly, we do not express
such an opinion.

Based on our review, we are not aware of any material modifications that
should be made to the condensed consolidated financial statements referred
to above for them to be in conformity with generally accepted accounting
principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of PepsiCo, Inc. and Subsidiaries
as of December 30, 1995, and the related consolidated statements of income,
shareholders' equity, and cash flows for the year then ended not presented
herein; and in our report dated February 6, 1996, we expressed an
unqualified opinion on those consolidated financial statements.  In our
opinion, the information set forth in the accompanying condensed
consolidated balance sheet as of December 30, 1995, is fairly presented, in
all material respects, in relation to the consolidated balance sheet from
which it has been derived.

Our report, referred to above, contains an explanatory paragraph that
states that PepsiCo, Inc. in 1995 adopted the provisions of the Financial
Accounting Standards Board's Statement of Financial Accounting Standards
No. 121, "Accounting for the Impairment of Long-Lived Assets and for Long-
Lived Assets to Be Disposed Of," and in 1994 adopted the provisions of the
Financial Accounting Standards Board's Statement of Financial Accounting
Standards No. 112, "Employers' Accounting for Postemployment Benefits" and
changed its method for calculating the market-related value of pension plan
assets used in the determination of pension expense.

                                                  KPMG Peat Marwick LLP



New York, New York
July 23, 1996



- -39-



PART II.  OTHER INFORMATION AND SIGNATURES

Item 4.   Submission of Matters to a Vote of Security Holders
          (a) PepsiCo's Annual Meeting of Shareholders was held on
              May 1, 1996.

              (c) Certain proposals voted upon at the Annual Meeting, and
              the number of votes cast for, against and abstentions with
              respect to each, were as follows:

          Description of Proposals   Number of Shares (in millions)
                                        For    Against    Abstain

          Shareholders' proposal of      60      1,041        72
          political non-partisanship.

          Shareholders' proposal        314        838        20
          concerning cumulative
          voting for election of
          directors.

          Shareholders' proposal         74      1,024        75
          concerning smokefree
          restaurants.

          Shareholders' proposal         43      1,019       111
          concerning code of conduct.

Item 6.   Exhibits and Reports on Form 8-K
          (a) Exhibits

              See Index to Exhibits on page 42.

          (b) Reports on Form 8-K

              PepsiCo filed a current report on Form 8-K dated May 2, 1996
              attaching the PepsiCo, Inc.  press release of May 1, 1996
              which announced a two-for-one split of PepsiCo's capital
              stock for shareholders of record at the close of business on
              May 10, 1996.

             PepsiCo filed a current report on Form 8-K dated May 13, 1996
             describing a final U.S. income tax regulation promulgated by
             the U.S. Treasury Department.  The final regulation will not
             significantly impact PepsiCo although the regulation, as
             originally proposed, was expected to have significantly
             reduced the tax incentives associated with our beverage
             concentrate operations in Puerto Rico and therefore, have a
             negative impact on PepsiCo's effective tax rate.









- -40-
     Pursuant to the requirement of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by
the undersigned.







                                           PEPSICO, INC.
                                          (Registrant)






Date:    July 30, 1996                    Robert L. Carleton
                                     Senior Vice President and
                                     Controller






Date:    July 30, 1996                   Lawrence F. Dickie
                                     Vice President, Associate General
                                     Counsel and Assistant Secretary




























- -41-

INDEX TO EXHIBITS
ITEM 6 (a)





EXHIBITS


Exhibit 3 (i)    Restated Articles of Incorporation


Exhibit 3 (ii)   Copy of By-Laws of PepsiCo, Inc.
                   amended to July 25, 1996


Exhibit 11       Computation of Net Income Per Share of
                   Capital Stock - Primary and Fully
                   Diluted


Exhibit 12       Computation of Ratio of Earnings to
                   Fixed Charges


Exhibit 15       Letter from KPMG Peat Marwick LLP
                   regarding Unaudited Interim Financial
                   Information (Accountants' Acknowledgment)


Exhibit 27       Financial Data Schedule


























- -42-

                       Restated Articles of Incorporation

                                       of

                                  PepsiCo, Inc.




     FIRST: The name of the corporation is PepsiCo,  Inc.,  hereinafter referred
to as the "Corporation".

     SECOND: The Corporation is to have perpetual existence.

     THIRD:  The address of the  Corporation's  registered  office in this State
shall be 213 Broad Street, New Bern, Craven County,  North Carolina,  28560, and
the name of its registered agent at such address shall be F. Blackwell Stith.

     FOURTH:  The purpose or purposes for which the Corporation is organized and
the  objects  proposed  to be  transacted,  promoted  or carried on by it are as
follows:

     (1)  To  engage  in  the   manufacture,   purchase,   sale,   bottling  and
distribution,  either at wholesale,  retail or otherwise, of beverages,  syrups,
flavors and extracts,  carbonated and aerated water, soda water, mineral waters,
soft drinks and  non-alcoholic  beverages  of every kind,  and any and all other
commodities, substances and products of every kind, nature and description;

     (2) To purchase,  lease,  construct or otherwise acquire, and to hold, own,
use, maintain, manage and operate, plants, factories,  warehouses, stores, shops
and other  establishments,  facilities and equipment,  of every kind, nature and
description, used or useful in the conduct of the business of the Corporation;

     (3) To manufacture,  purchase,  sell and generally to trade and deal in and
with  goods,  wares,   products  and  merchandise  of  every  kind,  nature  and
description,  and to engage or participate in any mercantile,  manufacturing  or
trading  business  of any kind or  character  whatsoever;

     (4) To build, erect,  construct,  purchase, hold or otherwise acquire, own,
provide,  maintain,  establish,  lease  and  operate,  buy,  sell,  exchange  or
otherwise  dispose  of  mills,  factories,   warehouses,   agencies,  buildings,
structures, offices, works, plants and work shops, with suitable plant, engines,
boilers,  machinery and equipment,  and all things of whatsoever kind and nature
suitable,  necessary,  useful or advisable in connection  with any or all of the
objects herein set forth;

     (5) To  acquire  by  purchase,  lease or  otherwise,  upon  such  terms and
conditions and in such manner as the board of directors of the Corporation shall
determine  or agree to,  and to the  extent to which the same may be  allowed by
law, all or any part of the property, real and personal, tangible or intangible,
of any nature  whatsoever,  including the good will,  business and rights of all
kinds, of any other corporation or of any person, firm or association, which may
be useful or  convenient in the business of the  Corporation  and to pay for the
same in cash, stocks, bonds or in other securities of the Corporation, or partly
in cash and partly in such stocks,  bonds or other securities,  or in such other
manner as may be agreed, and to hold,  possess and improve such properties,  and
to  assume  in  connection  with  the  acquisition  of  any  such  property  any
liabilities of any such corporation, person, firm or association, and to conduct
in any legal manner the whole or any part of any  business so  acquired,  and to
pledge,  mortgage,  sell or  otherwise  dispose  of the  same.  To  carry on the
business of warehousing and all business incidental thereto, including the issue
of warehouse  receipts,  negotiable or otherwise,  and the making of advances or
loans upon the security of goods warehoused;  to maintain and conduct stores for
the general sale of merchandise, both at wholesale and retail;

     (6) To borrow  money,  and, from time to time,  to make,  accept,  endorse,
execute and issue bonds,  debentures,  promissory  notes,  bills of exchange and
other  obligations  of the  Corporation  for  moneys  borrowed  or in payment of
property acquired or for any of the other objects or purposes of the Corporation
or its business,  and to secure the payment of any such obligations by mortgage,
pledge,  deed,  indenture,  agreement or other  instrument of trust, or by other
lien  upon,  assignment  of,  or  agreement  in regard to all or any part of the
property,  rights,  privileges  or  franchises  of the  Corporation  wheresoever
situated, whether now owned or hereafter to be acquired;

     (7) To apply for, obtain, register,  purchase, lease, or otherwise acquire,
and to hold, use, own, operate and introduce,  and to sell,  assign or otherwise
dispose of, any trade marks, trade names, patents, inventions,  improvements and
processes used in connection with or acquired under letters patent of the United
States or elsewhere,  and to use, exercise,  develop,  grant licenses in respect
of, or  otherwise  turn to account  any such  trade  marks,  patents,  licenses,
processes and the like;

     (8) To guarantee and to acquire,  by purchase,  subscription  or otherwise,
and to hold and own and to sell, assign,  transfer,  pledge or otherwise dispose
of the stock, or certificates of interest in shares of stock, bonds,  debentures
and other  securities  and  obligations  of any other  corporation,  domestic or
foreign,  and  to  issue  in  exchange  therefor  the  stock,  bonds,  or  other
obligations  of  the  Corporation,  and  while  the  owner  of any  such  stock,
certificates of interest in shares of stock, bonds, debentures,  obligations and
other evidences of indebtedness,  to possess and exercise in respect thereof all
of the rights,  powers and privileges of ownership,  including the right to vote
thereon,  and also in the manner, and to the extent now or hereafter  authorized
or permitted by the laws of the State of North Carolina,  to purchase,  acquire,
own  and  hold  and  to  dispose  of the  stock,  bonds  or  other  evidence  of
indebtedness of the Corporation;

     (9) To guarantee  the payment of  dividends  upon any shares of the capital
stock  of, or the  performance  of any  contract  by any  other  corporation  or
association in which the Corporation  shall have an interest,  and to endorse or
otherwise guarantee the payment of the principal and interest, or either, of any
bonds, debentures, notes, securities, or other evidences of indebtedness created
or issued by any such other  corporation  or  association  or by  individuals or
partnerships,  to aid in any manner any other  corporation or  association,  any
bonds or other  securities or evidences of  indebtedness  of which, or shares of
stock in which (or voting trust  certificates  therefor)  are held by or for the
Corporation, or in which, or in the welfare of which, the Corporation shall have
any  interest,  and to do any acts or  things  designed  to  protect,  preserve,
improve or enhance the value of any such bonds or other  securities  or property
of the Corporation, but nothing contained herein shall be construed to authorize
the Corporation to engage in the business of a guaranty or trust company;

     (10) In general, to do any or all of the things hereinbefore set forth, and
such other  things as are  incidental  or  conducive  to the  attainment  of the
objects and purposes of the Corporation, as principal, factor, agent, contractor
or otherwise,  either alone or in conjunction with any person, firm, association
or  corporation,  and in  carrying  on its  business,  and  for the  purpose  of
attaining or furthering any of its objects,  to make and perform contracts,  and
to do all such acts and things,  and to exercise any and all such powers, to the
same extent as a natural person might or could lawfully do to the extent allowed
by law;

     (11) To  have  one or more  offices  and to  carry  on its  operations  and
transact  its  business  within and without the State of North  Carolina  and in
other states of the United States of America, and in the districts,  territories
or dependencies  of the United States and in any and all foreign  countries and,
without restriction or limit as to the amount, to purchase or otherwise acquire,
hold,  own,  mortgage,  sell,  convey or otherwise  dispose of real and personal
property  of  every  class  and  description  in any of the  states,  districts,
territories or  dependencies  of the United  States,  and in any and all foreign
countries,  subject  always  to the  laws of such  state,  district,  territory,
dependency or foreign country.

     (12) To do any or all of the things herein set forth, and such other things
as are incidental or conducive to the  attainment of the above  objects,  to the
same extent a natural person might or could do, and in any part of the world, in
so far as the same  are not  inconsistent  with  the laws of the  State of North
Carolina.

     The  purposes and powers  specified in any clause  contained in this Fourth
Article shall, except where otherwise  expressed in said articles,  be in nowise
limited or restricted by reference to or inferences  from the terms of any other
clause of this or any other article of these Articles of Incorporation,  but the
purposes and powers  specified  in each of the clauses of this article  shall be
regarded as independent purposes and powers.

     In general,  the Corporation shall have the authority to carry on any other
business in connection with the foregoing,  whether  manufacturing or otherwise,
and to have and to exercise all the powers conferred by the laws of the State of
North  Carolina  upon  corporations  formed  under the North  Carolina  Business
Corporation Act.

     FIFTH:  The total number of shares of Capital  Stock which the  Corporation
shall  have  authority  to issue is  3,600,000,000  of the par  value of one and
two-thirds cents (1-2/3(cent)) per share.

     SIXTH: The private property of the stockholders shall not be subject to the
payment of corporate debts to any extent whatever.

     SEVENTH: No holder of the Corporation's Capital Stock shall be entitled, as
of  right,  to  subscribe  for,  purchase  or  receive  any  part  of any new or
additional  issue of its capital stock,  of any class,  whether now or hereafter
authorized  (including  treasury  stock),  or of any bonds,  debentures or other
securities  convertible  into stock, or warrants or options to purchase stock of
any class, but all such additional shares of stock or bonds, debentures or other
securities  convertible  into  stock,  including  all  stock  now  or  hereafter
authorized, may be issued and disposed of by the board of directors from time to
time to such  person or persons  and upon such terms and for such  consideration
(so far as may be permitted by law) as the board of directors in their  absolute
discretion may from time to time fix and determine.

     EIGHTH:  The following  provisions  are intended for the  regulation of the
business and for the conduct of the internal affairs of the Corporation,  and it
is expressly provided that the same are intended to be in furtherance and not in
limitation of the powers conferred by statute:

     (1) The number of  directors of the  Corporation  shall be fixed and may be
altered from time to time, as may be provided in the by-laws,  but at no time is
the  number  of  directors  to be less than  three.  The  directors  need not be
stockholders. In case of any increase in the number of directors, the additional
directors  may be elected by the  directors or by the  stockholders  entitled to
vote  therefor  at an annual or special  meeting,  as shall be  provided  in the
by-laws;
     (2) The board of directors  may, by resolution  passed by a majority of the
whole board,  designate three or more of their number to constitute an executive
committee,  to the extent provided in said  resolution or in the by-laws,  shall
have and exercise the powers of the board of directors in the  management of the
business and affairs of the  Corporation,  and may have power to  authorize  the
seal of the  Corporation  to be affixed to all papers which may require it. From
time to time the by-laws,  or the board of directors by resolution,  may provide
methods for the  permanent or temporary  filling of any vacancy in the executive
committee or in any other committee appointed by the board;

     (3) The board of  directors  shall  have power to sell,  assign,  transfer,
convey,  exchange,  or  otherwise  dispose  of the  property,  effects,  assets,
franchises and good will of the  Corporation  as an entirety,  for cash, for the
securities of any other corporation, or for any other consideration, pursuant to
the vote at the special  meeting  called for the  purpose,  of the holders of at
least two-thirds of the issued and outstanding Capital Stock of the Corporation.

     (4) The board of  directors  may make  by-laws  from time to time,  and may
alter,  amend or  repeal  any  by-laws,  but any  by-laws  made by the  board of
directors may be altered,  amended or repealed by the  stockholders  entitled to
vote;

     (5) In case of any  vacancy  in the  board  of  directors,  through  death,
resignation,  disqualification  or other cause,  the  remaining  directors by an
affirmative vote of a majority thereof, may elect a successor to hold office for
the unexpired  portion of the term of the directors whose place shall be vacant,
and until the election of a successor;

     (6) The directors shall have power, from time to time, to determine whether
and to what extent,  and at what times and places and under what  conditions and
regulations, the accounts and books of the Corporation, or any of them, shall be
open to the inspection of stockholders;  and no stockholder shall have any right
to  inspect  any books or  account  or  document  of the  Corporation  except as
conferred by the statutes of the State of North  Carolina,  or authorized by the
directors;
     (7) The board of  directors  shall  have  power to  appoint  such  standing
committees as they may determine, with such powers as shall be conferred by them
or as may be authorized by the by-laws;

     (8) The board of directors  shall elect a president and vice  president and
appoint a secretary  and  treasurer.  Any two of such offices may be held by the
same person,  except that the president shall hold no other of such offices. The
board of directors may also appoint one or more additional vice presidents,  one
or more assistant secretaries,  and one or more assistant treasurers, and to the
extent  provided by the by-laws or by the board of directors by resolution  from
time to time, the persons so appointed shall have and exercise the powers of the
president,  secretary and  treasurer,  respectively.  The board of directors may
appoint  other and  additional  officers,  with such powers as the directors may
deem advisable;

     (9) Both  stockholders  and directors  shall have power,  if the by-laws so
provide,  to hold their meetings and have one or more offices  without the State
of North  Carolina,  and to keep the books of the  Corporation  (subject  to the
provisions  of the  statutes)  outside of the State of north  Carolina,  at such
places as may be from time to time designated;

     (10) The  Corporation  may in its by-laws  confer powers  additional to the
foregoing  upon  the  directors,  in  addition  to the  powers  and  authorities
expressly  conferred  upon  them by the  statutes;

     (11) No contract or other transaction between the Corporation and any other
corporation shall be affected or invalidated by the fact that any one or more of
the directors of the  Corporation  is or are  interested in, or is a director or
officer,  or are  directors  or  officers  of, such other  corporation,  and any
director or directors, individually or jointly, may be a party or parties to, or
may be interested in, any contract or transaction of the Corporation or in which
the  Corporation  is  interested;  and no contract,  act or  transaction  of the
Corporation with any person or persons,  firm or corporation,  shall be affected
or invalidated by the fact that any director or directors of the  Corporation is
a party, or are parties, to or interested in such contract,  act or transaction,
or in any way connected  with such person or person,  firm or  corporation,  and
each and every such person or persons,  firm or corporation,  and each and every
person who may become a director of the  Corporation is hereby relieved from any
liability that might otherwise exist from  contracting  with the Corporation for
the benefit of himself or any firm,  association  or corporation in which he may
be in any wise interested;

     (12) The Corporation  reserves the right to amend, alter, change, or repeal
any provision  herein  contained,  in the manner now or hereafter  prescribed by
law, and all the rights conferred on stockholders  hereunder are granted and are
to be held and enjoyed subject to such rights of amendment,  alteration,  change
or repeal.

     NINTH: The number of directors  constituting the initial Board of Directors
shall be twelve;  and the names and addresses of the persons who are to serve as
directors until the first meeting of stockholders, or until their successors are
elected and qualified, are:


         Name                                        Address


D. Wayne Calloway                                    700 Anderson Hill Road
                                                     Purchase, New York  10577


Frank T. Cary                                        700 Anderson Hill Road
                                                     Purchase, New York  10577


William T. Coleman, Jr.                              700 Anderson Hill Road
                                                     Purchase, New York  10577





Clifton C. Garvin, Jr.                               700 Anderson Hill Road
                                                     Purchase, New York  10577


Michael H. Jordan                                    700 Anderson Hill Road
                                                     Purchase, New York  10577


Donald M. Kendall                                    700 Anderson Hill Road
                                                     Purchase, New York  10577


John J. Murphy                                       700 Anderson Hill Road
                                                     Purchase, New York  10577


Andrall E. Pearson                                   700 Anderson Hill Road
                                                     Purchase, New York  10577


Sharon Percy Rockefeller                             700 Anderson Hill Road
                                                     Purchase, New York  10577


Robert H. Stewart, III                               700 Anderson Hill Road
                                                     Purchase, New York  10577

Robert S. Strauss                                    700 Anderson Hill Road
                                                     Purchase, New York  10577


Arnold R. Weber                                      700 Anderson Hill Road
                                                     Purchase, New York  10577


     TENTH:  Stockholders  do not have the right to cumulate  their vote for the
election of directors.

     ELEVENTH: The name and address of the incorporator are:

         Arch E. Lynch, Jr.                       3600 Glenwood Avenue
                                                  Raleigh, North Carolina 27605




                                  PepsiCo, Inc.






                                     By-Laws





                           As amended to July 25, 1996









                                    Article I


                                     Offices

     Section  1.1  Principal  Office.  The  principal  office of  PepsiCo,  Inc.
(hereinafter  called the  "Corporation") in the State of North Carolina shall be
in the City of New Bern, County of Craven.

     Section  1.2  Other  Offices.  The  Corporation  may also have an office or
offices at such other  place or places,  either  within or without  the State of
North Carolina, as the Board of Directors of the Corporation (hereinafter called
the  "Board")  may  from  time  to  time by  resolution  determine  or as may be
appropriate to the business of the Corporation.

                                   Article II

                            Meetings of Stockholders

     Section 2.1 Place of  Meetings.  All  meetings of the  stockholders  of the
Corporation  shall be held at the  principal  office of the  Corporation  in the
State of North  Carolina,  or at such other place within or without the State of
North Carolina as may from time to time be fixed by resolution of the Board.

     Section 2.2 Annual Meetings.  The annual meeting of the stockholders of the
Corporation  for the election of directors and for the transaction of such other
business as may  properly  come  before the  meeting  shall be held on the first
Wednesday  of May in each year (or, if that day shall be a legal  holiday  under
the  laws of the  State  where  such  meeting  is to be  held,  then on the next
succeeding business day).

     Section 2.3 Special Meetings.  A special meeting of the stockholders of the
Corporation  may be called at any time by the  Chairman or Vice  Chairman of the
Board or the  Board,  and  shall be  called by the  Secretary  upon the  written
request of stockholders holding of record in the aggregate at least thirty three
and one third percent (33-1/3%) of the issued and outstanding  shares of capital
stock of the Corporation entitled to vote at such meeting.  Such special meeting
shall be held at such  time and at such  place  within or  without  the State of
North Carolina as may be fixed by the Chairman or Vice Chairman of the Board, in
the case of meetings  called by the Chairman of the Board,  or by  resolution of
the Board, in the case of meetings  called by the Board,  and any meeting called
at the request of  stockholders  pursuant  hereto shall be held at the principal
office of the  Corporation  in the State of North Carolina  within  seventy-five
(75) days from the receipt by the Secretary of such  request.  Any request for a
special meeting of the  stockholders  shall state the purpose or purposes of the
proposed meeting,  and such purpose or purposes shall be set forth in the notice
of  meeting,  and  the  business  transacted  at any  such  special  meeting  of
stockholders shall be limited to such purpose or purposes.

     Section 2.4 Notice of Meetings.  Except as otherwise prescribed by statute,
the Articles of  Incorporation  or these By-Laws,  notice of each meeting of the
stockholders of the  Corporation,  whether annual or special,  shall be given at
least ten (10) days  before  the day on which the  meeting is to be held to each
stockholder  entitled to vote  thereat,  by mailing a written or printed  notice
thereof,  postage prepaid,  addressed to him at his address as it appears on the
stock ledger of the  Corporation  or, in the absence of knowledge on the part of
the  Corporation  of any  such  address,  then at the  principal  office  of the
Corporation in the State of North  Carolina.  Except as otherwise  prescribed by
statute, notice of any adjourned meeting of stockholders need not be given.

     Section 2.5 Quorum,  Presiding Officer.  Except as otherwise  prescribed by
statute,  the Articles of Incorporation or these By-Laws,  at any meeting of the
stockholders  of the  Corporation,  the  presence  in  person or by proxy of the
holders of record of a majority of the issued and outstanding  shares of capital
stock of the Corporation  entitled to vote thereat shall constitute a quorum for
the  transaction of business.  In the absence of a quorum at such meeting or any
adjournment or adjournments thereof, the holders of record of a majority of such
shares so present in person or by proxy and  entitled to vote thereat or, in the
absence of all the  stockholders,  any officer  entitled to preside at or act as
Secretary  of the  meeting,  may adjourn  the meeting  from time to time until a
quorum  shall be  present.  At any such  adjourned  meeting at which a quorum is
present,  any business may be transacted which might have been transacted at the
meeting as originally  called.  Meetings of the  stockholders  shall be presided
over by the Chairman or Vice  Chairman of the Board,  or, if neither is present,
by another officer or director who shall be designated to serve in such event by
the  Board.  The  Secretary  of  the  Corporation,  or  an  Assistant  Secretary
designated  by the officer  presiding at the meeting,  shall act as Secretary of
the meeting.

     Section 2.6 Voting,  Inspectors of Election. Except as otherwise prescribed
by statute,  the Articles of Incorporation  or these By-Laws,  at any meeting of
the stockholders of the Corporation,  each stockholder  shall be entitled to one
vote  in  person  or by  proxy  for  each  share  of the  capital  stock  of the
Corporation  registered  in the  name of such  stockholder  on the  books of the
Corporation  on the date fixed  pursuant to Section 8.3 of these  By-Laws as the
record  date for the  determination  of  stockholders  entitled  to vote at such
meeting.  No proxy shall be voted after  eleven (11) months from its date unless
said  proxy  provides  for a longer  period.  Shares  of its own  capital  stock
belonging to the  Corporation  shall not be voted either directly or indirectly.
At all meetings of the stockholders of the Corporation,  a quorum being present,
all matters (except as otherwise expressly  prescribed by statute,  the Articles
of  Incorporation  or these By-Laws) shall be decided by the vote of the holders
of a majority  of the stock of the  Corporation,  present in person or by proxy,
and  entitled to vote  thereat.  The vote for the election of  directors,  other
matters  expressly  prescribed  by  statute,  and,  upon  the  direction  of the
presiding  officer of the  meeting,  the vote on any other  question  before the
meeting, shall be by ballot. At all meetings of stockholders, the polls shall be
opened and closed,  the proxies and ballots  shall be received,  taken in charge
and examined,  and all questions  concerning the  qualifications of voters,  the
validity  of proxies and the  acceptance  or  rejection  of proxies and of votes
shall be  decided  by three (3)  inspectors  of  election.  Such  inspectors  of
election, together with one alternate, to serve in the event of death, inability
or refusal by any of said  inspectors of election to serve at the meeting,  none
of whom need be a  stockholder  of the  Corporation,  shall be  appointed by the
Board, or, if no such appointment or appointments  shall have been made, then by
the  presiding  officer at the  meeting.  If, for any reason,  any  inspector of
election so appointed  shall fail to attend,  or refuse or be unable to serve, a
substitute shall be appointed to serve as inspector of election, in his place or
stead, by the presiding officer at the meeting. No director or candidate for the
office of director shall be appointed as an inspector. Each inspector shall take
and  subscribe  an oath or  affirmation  to  execute  faithfully  the  duties of
inspector at such meeting with strict  impartiality and according to the best of
his ability. After the balloting, the inspectors shall make a certificate of the
result of the vote taken.

     Section 2.7 Lists of  Stockholders.  It shall be the duty of the officer of
the  Corporation  who shall have charge of the stock ledger of the  Corporation,
either  directly  or  through  another  officer  designated  by him or through a
transfer agent or transfer clerk appointed by the Board, to prepare and make, at
least ten (10) days before  every  election  of  directors,  a complete  list of
stockholders entitled to vote at said election,  arranged in alphabetical order.
Such list shall be open to the examination of any stockholder at the place where
said  election is to be held for said ten (10) days,  and shall be produced  and
kept at the time and place of election,  during the whole time thereof,  subject
to the inspection of any stockholder who may be present.

                                   Article III

                               Board of Directors

     Section 3.1 Powers,  Number,  Term,  Election.  The property,  business and
affairs  of the  Corporation  shall be managed  by the  Board.  The Board  shall
consist of fifteen (15) directors, but the number of directors may be increased,
and may be  decreased  to any  number not less than  three  (3),  by  resolution
adopted by three-fourths of the whole Board; provided,  however, that the number
of directors  which shall  constitute  the whole Board shall not be reduced to a
number less than the number of directors  then in office,  unless such reduction
shall  become   effective  only  at  and  after  the  next  ensuing  meeting  of
stockholders  for the  election  of  directors,  or upon the  resignation  of an
incumbent  director.  At all meetings of the stockholders of the Corporation for
the election of directors at which a quorum shall be present,  a majority of the
votes cast shall  elect.  Each  director  shall hold office from the time of his
election  and  qualification  until the  annual  meeting  of  stockholders  next
succeeding his election and until his successor shall have been duly elected and
shall have qualified,  or until his death,  resignation or removal.  No director
need be a stockholder.

     Section  3.2 Place of  Meetings.  The Board may hold its  meetings  at such
place or places  within or without  the State of North  Carolina  as it may from
time to time by resolution  determine,  or as shall be specified or fixed in the
respective notices or waivers of notice thereof.  Any regular or special meeting
may be held by conference telephone or similar communications  equipment so long
as all  persons  participating  in  such  meeting  can  hear  one  another,  and
participation in such a telephonic meeting shall constitute presence in person.

     Section 3.3 First Meeting. After each annual election of directors,  on the
same day and at the place where such  election is held,  the newly elected Board
shall meet for the purpose of  organization,  the  election of officers  and the
transaction of other  business.  Notice of such meeting need not be given.  Such
meeting  may be held at any other time or place which  shall be  specified  in a
notice given as hereinafter  provided for special meetings of the Board, or in a
waiver of notice thereof signed by all the directors.

     Section 3.4 Regular Meetings.  Regular meetings of the Board may be held at
such  time and  place  and in such  manner as the Board may from time to time by
resolution  determine.  Except as otherwise expressly prescribed by statute, the
Articles of Incorporation or these By-Laws,  notice of regular meetings need not
be given.

     Section 3.5 Special  Meetings.  Special meetings of the Board shall be held
whenever  called  by the  Chairman  or Vice  Chairman  of the  Board,  or by the
Secretary  upon the written  request  filed with the  Secretary  by any four (4)
directors.  Notice of the time,  place and manner of each such  special  meeting
shall be mailed to each  director,  at his residence or usual place of business,
not later than the  second  day  before  the day on which such  meeting is to be
held,  or shall be sent  addressed  to him at such place by  telegraph  or other
electronic  transmission,  or shall be delivered personally or by telephone, not
later than six o'clock in the  afternoon of the day before the day on which such
meeting is to be held. Except as otherwise  prescribed by statute,  the Articles
of Incorporation  or these By-Laws,  and except in the case of a special meeting
of the Board  called for the  purpose of  removing an officer or officers of the
Corporation or the filling of a vacancy or vacancies in the Board or of amending
the  By-Laws,  notice or waivers of notice of any  meeting of the Board need not
set forth the purpose or purposes of the meeting.

     Section 3.6 Quorum.  Except as otherwise  prescribed by statute or by these
By-Laws,  the presence of a majority of the full Board shall constitute a quorum
for the transaction of business at any meeting, and the act of a majority of the
directors  present at a meeting at which a quorum shall be present  shall be the
act of the Board.  Any meeting of the Board may be adjourned by a majority  vote
of the  directors  present at such  meeting.  In the  absence  of a quorum,  the
Chairman or Vice  Chairman of the Board or a majority of the  directors  present
may  adjourn  such  meeting  until a quorum  shall  be  present.  Notice  of any
adjourned meeting need not be given. The directors shall act only as a board and
the individual directors shall have no power as such.

     Section 3.7 Indemnification.  Unless the Board of Directors shall determine
otherwise, the Corporation shall indemnify, to the full extent permitted by law,
any person who was or is, or who is threatened to be made, a party to an action,
suit or proceeding, whether civil, criminal, administrative or investigative, by
reason of the fact that he, his  testator  or  intestate,  is or was a director,
officer or employee of the  Corporation,  or is or was serving at the request of
the  Corporation  as a  director,  officer or  employee  of another  enterprise,
against expenses (including attorneys' fees), judgments,  fines and amounts paid
in settlement  actually and reasonably  incurred by him in connection  with such
action, suit or proceeding.  Such  indemnification may, in the discretion of the
Board, include advances of a director's,  officer's or employee's expenses prior
to  final  disposition  of  such  action,  suit  or  proceeding.  The  right  of
indemnification provided for in this Section 3.7 shall not exclude any rights to
which such persons may otherwise be entitled by contract or as a matter of law.

     Section 3.8 Written Consents.  Any action required or permitted to be taken
at any meeting of the Board or of any  committee  thereof may be taken without a
meeting,  if, prior to such action,  a written  consent thereto is signed by all
members of the Board or of such committee,  as the case may be, and such written
consent is filed with the minutes of proceedings of the Board or committee.

                                   Article IV

                                   Committees

     Section 4.1 Designation, Vacancies, etc. The Board may from time to time by
resolution  create  committees  of  directors,  officers,  employees,  or  other
persons, with such functions, duties and powers as the Board shall by resolution
prescribe. A majority of all the members of any such committee may determine its
actions  and  rules or  procedure,  and fix the time,  place  and  manner of its
meetings,  unless the Board shall otherwise provide.  The Board shall have power
to change the members of any such committee at any time, to fill vacancies,  and
to discharge any such committee, either with or without cause, at any time.

                                    Article V

                                    Officers

     Section 5.1 Principal  Officers.  The principal officers of the Corporation
shall be a Chairman of the Board of  Directors,  a Vice Chairman of the Board of
Directors,  both of whom shall be chosen from among the  directors,  one or more
Vice Presidents, a Secretary, a Treasurer, and a Controller. One person may hold
any two offices. The Board may require any such officer to give security for the
faithful performance of his duties.

     Section 5.2 Election, Term of Office, Qualification. The principal officers
of the  Corporation  shall be elected  annually by the Board and each shall hold
office  until  his  successor  shall  have  been duly  elected  and  shall  have
qualified,  or until his death, or until he shall resign, or until he shall have
been removed in the manner hereinafter provided.

     Section 5.3  Chairman and Vice  Chairman of the Board.  The Chairman or the
Vice  Chairman of the Board of Directors as shall be  determined by the Board of
Directors,  shall be chief executive  officer of the  Corporation  and, as such,
shall have supervision of its policies,  business,  and affairs,  and such other
powers  and duties as are  commonly  incident  to the office of chief  executive
officer. The Chairman of the Board of Directors shall preside at the meetings of
the Board and may call  meetings  of the  Board  and of any  committee  thereof,
whenever  he deems it  necessary,  and he shall call to order and preside at all
meetings of the stockholders of the Corporation. In addition, he shall have such
other  powers and duties as the Board  shall  designate  from time to time.  The
Chairman of the Board of Directors shall have power to sign all  certificates of
stock,  bonds, deeds and contracts of the Corporation.  The Vice Chairman of the
Board shall, in the absence of the Chairman of the Board,  perform all duties of
the Chairman of the Board and any other  duties  assigned to him or for which he
is  designated by the Chairman of the Board.  In addition,  the Vice Chairman of
the Board shall have such other  powers and duties as the Board shall  designate
from time to time.

     Section 5.4 Chief Executive  Officer.  The Chief  Executive  Officer of the
Corporation shall have supervision of its policies,  business,  and affairs, and
such other  powers and duties as are  commonly  incident  to the office of chief
executive officer.

     Section 5.5 Vice Presidents. Each Vice President shall have such powers and
perform  such duties as the Board or the  Chairman of the Board may from time to
time  prescribe.  The  Board  may  elect  or  designate  one or more of the Vice
Presidents as Executive  Vice  Presidents,  Senior Vice  Presidents or with such
other title as the Board may deem appropriate.

     Section 5.6 The Treasurer.  The Treasurer shall keep,  deposit,  invest and
disburse  the funds  and  securities  of the  Corporation,  shall  keep full and
accurate  accounts of the receipts and  disbursements of the Corporation,  shall
maintain insurance coverage on the Corporation's assets, and, in general,  shall
perform all the duties incident to the office of Treasurer and such other duties
as may from time to time be assigned to him by the Chairman or Vice  Chairman of
the Board, the Chief Executive Officer or the Board.

     Section 5.7 The  Secretary.  The  Secretary  shall act as secretary of, and
keep the minutes of, all meetings of the Board and of the stockholders, shall be
custodian of the seal of the  Corporation and shall affix and attest the seal to
all documents the execution of which on behalf of the Corporation under its seal
shall have been  specifically  or  generally  authorized  by the Board,  and, in
general,  shall  perform all the duties  incident to the office of Secretary and
such other  duties as may from time to time be assigned by the  Chairman or Vice
Chairman of the Board, the Chief Executive Officer or the Board.

     Section 5.8 The Controller.  The Controller  shall be the chief  accounting
officer of the Corporation,  shall have charge of its accounting  department and
shall  keep or  cause  to be kept  full  and  accurate  records  of the  assets,
liabilities, business and transactions of the Corporation.

     Section  5.9  Additional  Officers.  The Board may  elect or  appoint  such
additional officers as it may deem necessary or advisable,  and may delegate the
power to appoint such additional officers to any committee or principal officer.
Such additional officers shall have such powers and duties and shall hold office
for such terms as may be determined by the Board or such committee or officer.

     Section 5.10  Salaries.  The  Salaries of the  officers of the  Corporation
shall be fixed from time to time in the manner prescribed by the Board.

                                   Article VI

           Removal, Resignations, Vacancies and Salaries

     Section 6.1 Removal of Directors.  Any director may be removed at any time,
either with or without cause, by the  affirmative  vote of the holders of record
of a  majority  of the stock of the  Corporation  entitled  to vote at a special
meeting of the stockholders called for the purpose, and the vacancy in the Board
caused by any such  removal may be filled by the  stockholders  at such  meeting
and, if not filled thereat,  the vacancy caused by such removal may be filled by
the directors as provided in Section 6.4 hereof.

     Section 6.2 Removal of Officers.  Any officer of the Corporation elected or
appointed by the Board,  or appointed by any  committee or principal  officer of
the Corporation  pursuant to authority delegated by the Board, may be removed at
any time,  either with or without cause, by resolution  adopted by a majority of
the whole  Board at a  regular  meeting  of the  Board or at a  special  meeting
thereof called for such purpose.

     Section 6.3 Resignation.  Any director or officer of the Corporation may at
any time  resign by giving  written  notice to the Board,  the  Chairman  of the
Board,  the Vice  Chairman of the Board,  the Chief  Executive  Officer,  or the
Secretary.  Any such resignation shall take effect at the time specified therein
or, if no time shall be specified  therein,  at the time of the receipt thereof,
and unless otherwise specified therein, the acceptance of such resignation shall
not be necessary to make it effective.

     Section  6.4  Vacancies.   Any  vacancy  in  the  Board  caused  by  death,
resignation,  disqualification,  an increase in the number of directors,  or any
other cause,  may be filled by the  majority  vote of the  remaining  directors,
though less than a quorum,  at any  regular  meeting of the Board or any special
meeting  thereof  called  for  the  purpose,  or  by  the  stockholders  of  the
Corporation at the next annual meeting or at any special  meeting called for the
purpose,  and  the  directors  so  chosen  shall  hold  office,  subject  to the
provisions of these By-Laws,  until the next annual meeting of stockholders  for
the  election of  directors  and until his  successor  shall be duly elected and
shall qualify. Any vacancy in any office, caused by death, resignation, removal,
disqualification  or any other cause,  shall be filled for the unexpired portion
of the term in the manner  prescribed in these  By-Laws for regular  election or
appointment to such office.

     Section 6.5 Compensation.  Each director who shall not also be an executive
officer of the  Corporation or any of its  subsidiary  companies and receiving a
regular salary for his services,  in consideration of his serving as a director,
shall be entitled  to receive  from the  Corporation  such fees for serving as a
director as the Board shall from time to time determine, and each such director,
who shall serve as a member of any committee of the Board, in  consideration  of
his serving as a member of such committee,  shall be entitled to such amount per
annum or such fees for attendance at committee  meetings as the Board shall from
time to time  determine.  Nothing  contained in this Section shall  preclude any
director from serving the Corporation or its  subsidiaries in any other capacity
and receiving compensation therefor.

                                   Article VII

         Contracts, Loans, Checks, Drafts, Deposits, Etc.

     Section  7.1  Contracts  and  Loans.  Except as  authorized  pursuant  to a
resolution of the Board or these By-Laws,  no officer,  agent or employee of the
Corporation  shall have any power or  authority to bind the  Corporation  by any
contract  or  engagement,  to  effect  any  loan on its  behalf,  to  issue  any
negotiable  paper in its name,  to pledge its credit,  to render it  pecuniarily
liable for any purpose or for any amount, or to pledge,  hypothecate or transfer
any securities or other property of the Corporation as security for any loans or
advances.

     Section 7.2 Checks,  Drafts, etc. All checks, drafts, and other instruments
or orders for the payment of monies out of the funds of the Corporation, and all
notes or other evidences of indebtedness,  bills of lading,  warehouse  receipts
and insurance  certificates of the Corporation  shall be signed on behalf of the
Corporation in such manner as shall from time to time be determined  pursuant to
a resolution of the Board.  All checks,  drafts and other  instruments or orders
for the  payment  of  monies  to or upon  the  order of the  Corporation  may be
endorsed  for  deposit  in such  manner  as shall be  determined  pursuant  to a
resolution of the Board.

     Section  7.3  Proxies.  Unless  otherwise  provided  by  resolution  of the
Chairman or Vice Chairman of the Board, the Chief Executive Officer, or any Vice
President or Secretary or Assistant Secretary  designated by the Board, may from
time to time  appoint  an  attorney  or  attorneys  or  agent or  agents  of the
Corporation  to cast,  in the name and on behalf of the  Corporation,  the votes
which the  Corporation  may be  entitled to cast as the holder of stock or other
securities in any other corporation,  any of whose stock or other securities may
be held by the  Corporation,  at  meetings  of the holders of the stock or other
securities of such other  corporation  or to consent in writing,  in the name of
the Corporation as such holder, to any action by such other corporation, and may
instruct  the person or persons so  appointed  as to the manner of casting  such
votes or giving  such  consent,  and may  execute or cause to be executed in the
name  and on  behalf  of the  Corporation  and  under  its  corporate  seal,  or
otherwise,  all  such  written  proxies  or  other  instruments  as he may  deem
necessary or proper in the premises.

                                  Articles VIII

                             Shares, Dividends, Etc.

     Section 8.1  Certificates.  Certificates for shares of the capital stock of
the  Corporation  shall be in such form as shall be approved by the Board.  Each
such certificate  shall be signed in the name of the Corporation by the Chairman
of the Board,  the Vice  Chairman  of the Board,  or a Vice  President,  and the
Treasurer or an Assistant  Treasurer or the Secretary or an Assistant  Secretary
of the Corporation;  provided,  however,  that, where such certificate is signed
(a) by a  transfer  agent or an  assistant  transfer  agent or (b) by a transfer
clerk acting on behalf of the Corporation, and a registrar, the signature of any
such Chairman of the Board, Vice Chairman of the Board, Chief Executive Officer,
Vice President, Treasurer, Assistant Treasurer, Secretary or Assistant Secretary
may be a facsimile.  In case any officer or officers  who shall have signed,  or
whose  facsimile  signature  or  signatures  shall  have been used on,  any such
certificate or certificates shall cease to be such officer or officers,  whether
because  of  death,  resignation  or  otherwise,   before  such  certificate  or
certificates  shall have been delivered by the Corporation,  such certificate or
certificates shall be deemed to have been adopted by the Corporation and to have
been  issued and  delivered  as though the  person or  persons  who signed  such
certificate or certificates or whose facsimile signature or signatures were used
thereon had not ceased to be such officer or officers of the Corporation. Except
as otherwise prescribed by statute,  the Articles of Incorporation,  or by these
By-Laws,  the person in whose name  shares of stock shall be  registered  on the
books of the  Corporation  shall  be  deemed  to be the  owner  thereof  for all
purposes as regards the Corporation.

     Section 8.2 Transfers.  The Board may make such rules and regulations as it
may  deem  expedient   concerning  the  issue,   registration  and  transfer  of
certificates representing shares of the capital stock of the Corporation and may
appoint one or more transfer agents or clerks and registrars thereof.

     Section 8.3 Closing of Transfer  Books,  Record Date.  The Board may at any
time by  resolution  direct  the  closing  of the  stock  transfer  books of the
Corporation  for a period of not exceeding fifty (50) days preceding the date of
any meeting of  stockholders,  or the date for payment of any  dividend,  or the
date for the  allotment of rights or the date when any change or  conversion  or
exchange of capital  stock shall go into effect or for a period of not exceeding
sixty (60) days in connection with obtaining the consent of stockholders for any
purpose; provided,  however, that in lieu of closing the stock transfer books as
aforesaid,  the Board may fix in advance a date,  not exceeding  sixty (60) days
preceding the date of any meeting of  stockholders,  or the date for the payment
of any dividend,  or the date for the allotment of rights,  or the date when any
change or  conversion  or exchange of capital  stock shall go into effect,  or a
date in  connection  with  obtaining  such  consent,  as a  record  date for the
determination  of the  stockholders  entitled  to notice of, and to vote at, any
such meeting and any adjournment  thereof, or entitled to receive payment of any
such dividend,  or to any such allotment of rights, or to exercise the rights in
respect of any such change,  conversion or exchange of capital stock, or to give
such consent,  and in such case such  stockholders and only such stockholders as
shall be  stockholders  of record on the date so fixed shall be entitled to such
notice of, and to vote at,  such  meeting  and any  adjournment  thereof,  or to
receive  payment of such dividend,  or to receive such  allotment or rights,  or
exercise  such  rights,   or  to  give  such  consent,   as  the  case  may  be,
notwithstanding  any transfer of any stock on the books of the Corporation after
any such record date fixed as aforesaid.  Except where the stock  transfer books
of the  Corporation  shall have been closed or a date shall have been fixed as a
record date for the  determination  of the  stockholders  entitled  to vote,  as
hereinabove  provided,  no share of stock  shall be voted on at any  election of
directors  which  shall have been  transferred  on the books of the  Corporation
within twenty (20) days next preceding such election of directors.

     Section  8.4  Lost or  Destroyed  Certificates.  In case  of  loss,  theft,
mutilation or destruction of any  certificate  evidencing  shares of the capital
stock of the Corporation,  another may be issued in its place upon proof of such
loss,  theft,  mutilation or destruction  and upon the giving of an indemnity or
other  undertaking to the  Corporation in such form and in such sum as the Board
may direct.

                                   Article IX

         Seal, Fiscal Year, Waivers of Notice, Amendments

     Section 9.1 Corporate Seal. The seal of the  Corporation  shall be circular
in form  and  shall  bear  the  name  of the  Corporation  and  the  inscription
"Corporate  Seal,  North  Carolina".  Said seal may be used by  causing  it or a
facsimile thereof to be impressed or reproduced or otherwise.

     Section 9.2 Fiscal Year. Each fiscal year of the  Corporation  shall end on
the last Saturday of December.

     Section 9.3 Waivers of Notice.  Anything in these  By-Laws to the  contrary
notwithstanding,  notice of any meeting of the  stockholders,  the Board, or any
committee  constituted  by the Board  need not be given to any  person  entitled
thereto,  if such  notice  shall be  waived  by such  person  in  writing  or by
telegraph, cable or wireless before, at or after such meeting, or if such person
shall be present in person, or in the case of a meeting of the stockholders,  be
present in person or represented by proxy, at such meeting and without objecting
to such lack of notice.

     Section 9.4 Amendments.  These By-Laws may be altered,  amended or repealed
or new By-Laws may be made either:

     (a) by the  affirmative  vote of the holders of record of a majority of the
outstanding stock of the Corporation  entitled to vote thereon, at any annual or
special  meeting  of the  stockholders,  provided  that  notice of the  proposed
alteration,  amendment  or repeal or of the  proposed  new  By-Law or By-Laws be
included in the notice of such meeting or waiver thereof, or


     (b) by the affirmative vote of a majority of the whole Board at any regular
meeting of the Board,  or any special meeting  thereof,  provided that notice of
the  proposed  alteration,  amendment or repeal or of the proposed new By-Law or
By-Laws be included in the notice of such special  meeting or waiver  thereof or
all of the  directors at the time in office be present at such special  meeting.
provided,  however,  that no  change of the time or place  for the  election  of
directors shall be made within sixty (60) days next before the day on which such
election  is to be held,  and that in case of any  change of such time or place,
notice thereof shall be given to each stockholder in accordance with Section 2.4
hereof at least twenty (20) days before the election is held.

     By-Laws made or amended by the Board may be altered, amended or repealed by
the stockholders.

                                                            EXHIBIT 11
PEPSICO, INC. AND SUBSIDIARIES
Computation of Net Income Per Share of Capital Stock - Primary
(page 1 of 2)
(in millions except per share amounts, unaudited)

                                       12 Weeks Ended     24 Weeks Ended
                                      6/15/96  6/17/95   6/15/96  6/17/95

Shares outstanding at beginning
  of period                             1,574    1,576     1,576    1,580

Weighted average of shares issued
  during the period for exercise of
  stock options, conversion of
  debentures and payment of
  compensation awards                       2        2         7        4

Shares repurchased (weighted)              (8)      (2)      (12)      (7)

Dilutive shares contingently issuable
  upon exercise of stock options,
  conversion of debentures and payment
  of compensation awards, net of shares
  assumed to have been purchased for
  treasury (at the average price) with
  assumed proceeds from exercise of
  stock options and compensation
  awards                                   45       31        45       26

Total shares - primary                  1,613    1,607     1,616    1,603

Net income                             $  583   $  487    $  977   $  808

Net income per share - primary         $ 0.36   $ 0.30    $ 0.60   $ 0.50


PEPSICO, INC. AND SUBSIDIARIES
Computation of Net Income Per Share of Capital Stock - Fully Diluted
(page 2 of 2)
(in millions except per share amounts, unaudited)

                                       12 Weeks Ended     24 Weeks Ended
                                      6/15/96   6/17/95  6/15/96  6/17/95


Shares outstanding at beginning
  of period                             1,574     1,576    1,576    1,580

Shares issued during the period for
  exercise of stock options,
  conversion of debentures and
  payment of compensation awards            4         5       12        8

Shares repurchased (weighted)              (8)       (2)
(12)                                (7)

Dilutive shares contingently issuable
  upon exercise of stock options,
  conversion of debentures and payment
  of compensation awards, net of shares
  assumed to have been purchased for
  treasury (at the higher of average or
  quarter-end price) with assumed
  proceeds from exercise of stock
  options and compensation awards          46        33       44       29

Total shares - fully diluted            1,616     1,612    1,620    1,610

Net income                             $  583    $  487   $  977   $  808

Net income per share -
 fully diluted                         $ 0.36    $ 0.30   $ 0.60   $ 0.50




                                                              EXHIBIT 12

PEPSICO, INC. AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges (page 1 of 2)
(in millions except ratio amounts, unaudited)

                                              24 Weeks Ended
                                             6/15/96  6/17/95

Earnings:

Income before income taxes.......             $1,458   $1,232

Joint ventures and minority
 interests, net..................                 13       (5)

Amortization of capitalized
 interest........................                  2        2

Interest expense.................                282      322

Interest portion of rent
 expense (a).....................                 77       75

Earnings available for fixed
 charges.........................             $1,832   $1,626


Fixed Charges:

Interest expense.................             $  282      322

Capitalized interest.............                  7        3

Interest portion of rent
  expense (a)....................                 77       75

  Total fixed charges............             $  366   $  400

Ratio of Earnings
 to Fixed Charges................               5.01     4.07

(a)  One-third of net rent expense is the portion deemed representative of
     the interest factor.
PEPSICO, INC. AND SUBSIDIARIES
Computation of Ratio of Earnings to Fixed Charges (page 2 of 2)
(in millions except ratio amounts, unaudited)

                              52 Weeks 53 Weeks
                               Ended    Ended    52 Weeks Ended
                                      12/30/95  12/31/94  12/25/93
12/26/92        12/28/91
                                                                        (a)
Earnings:

Income before income
 taxes and cumulative
 effect of accounting
 changes.................       $2,432              $2,664         $2,423
$1,899                       $1,660

Joint ventures and
minority interests, net             11               (19)       (6)
(1)                         (6)

Amortization of
 capitalized interest                6                 5         5
5                            5

Interest expense                   682      645      573       586     614

Interest portion of net
 rent expense (b)                  156      150      134       122      103

Earnings available for
 fixed charges                  $3,287   $3,445   $3,129    $2,611    2,376

Fixed Charges:

Interest expense                $  682   $  645   $  573    $  586  $  614

Capitalized interest                10        5        7         7       10

Interest portion of net
 rent expense (b)                  156      150      134       122      103

   Total fixed charges          $  848   $  800   $  714    $  715  $  727

Ratio of Earnings
 to Fixed Charges                 3.88     4.31     4.38      3.65    3.27


(a)  To improve comparability, the 1991 amounts have been restated to
     report, under the equity method of accounting, the results of
     previously consolidated snack food businesses in Spain, Portugal and
     Greece, which were contributed to the new Snack Ventures Europe joint
     venture with General Mills, Inc. in late 1992.

(b)  One-third of net rent expense is the portion deemed representative of
     the interest factor.
                                                                 EXHIBIT 15
Accountants' Acknowledgment

The Board of Directors
PepsiCo, Inc.

We hereby acknowledge our awareness of the use of our report dated July 23,
1996 included within the Quarterly Report on Form 10-Q of PepsiCo, Inc. for
the twelve and twenty-four weeks ended June 15, 1996, and incorporated by
reference in the following Registration Statements and in the related
Prospectuses:

                                                         Registration
Description                                            Statement Number
Form S-3
Pizza Hut Cincinnati, Inc. and Tri-L Pizza Huts,
 Inc. acquisitions                                     33-37271
PepsiCo SharePower Stock Option Plan for Employees
 of Monsieur Henri Wines, Ltd.                         33-35601, 33-42122,
33-56666 & 33-66146
PepsiCo SharePower Stock Option Plan for Opco
 Employees                                             33-30658 & 33-38014
PepsiCo SharePower Stock Option Plan for PCDC
 Employees                                             33-42121
PepsiCo SharePower Stock Option Plan for Employees
 of Chevys, Inc.                                       33-66144
PepsiCo SharePower Stock Option Plan for Employees of
 Southern Tier Pizza Hut, Inc. and STPH Delco, Inc.    33-66148
Pepsi-Cola Bottling Company Annapolis acquisition      33-30372
$500,000,000 Euro-Medium-Term Notes                    33-8677
$2,500,000,000 Debt Securities and Warrants            33-39283
Semoran Management Corporation acquisition             33-47527
$32,500,000 Puerto Rico Industrial, Medical and
 Environmental Pollution Control Facilities
 Financing Authority Adjustable Rate Industrial
 Revenue Bonds                                         33-53232
$3,322,000,000 Debt Securities and Warrants            33-57181
$2,500,000,000 Debt Securities and Warrants            33-51389
Extension of the PepsiCo SharePower Stock Option
 Plan to Employees of Snack Ventures Europe, a
 joint venture between  PepsiCo Foods International
 and General Mills, Inc.                               33-50685
$4,587,000,000 Debt Securities and Warrants            33-64243

Form S-4
Erin Investment Corp. acquisition                      33-31844
A&M Food Services, Inc. acquisition                    33-4635
Pizza Hut Titusville, Inc. acquisition                 33-21607
U.S. Kentucky Fried Chicken operations of Collins
 Foods International, Inc. acquisition                 33-37978
Pizza Management, Inc. acquisition                     33-47314

Form S-8
PepsiCo SharePower Stock Option Plan                   33-35602, 33-29037,
33-42058, 33-51496,                                    33-54731 & 33-66150
PepsiCo SharePower Stock Option Plan for Opco
 Employees                                             33-43189
1988 Director Stock Plan                               33-22970
1979 Incentive Plan and the 1987 Incentive Plan        33-19539
1994 Long-Term Incentive Plan                          33-54733
1995 Stock Option Incentive Plan                       33-61731
1979 Incentive Plan                                    2-65410
PepsiCo, Inc. Long Term Savings Program                2-82645, 33-51514 &
33-60965
Long Term Savings Programs of Taco Bell Corp.,
 Pizza Hut, Inc. and Kentucky Fried
 Chicken Corporation, respectively                     2-93163, 2-99532 &
                                                       33-10488
Restaurant Deferred Compensation Plan                  333-01377

Pursuant to Rule 436(c) of the Securities Act of 1933, such report is not
considered a part of a registration statement prepared or certified by an
accountant or a report prepared or certified by an accountant within the
meaning of Sections 7 and 11 of the Act.



KPMG Peat Marwick LLP
New York, New York
July 30, 1996

 

5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM PEPSICO, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE 24 WEEKS ENDED JUNE 15, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 0000077476 PepsiCo, Inc. 1,000,000 Dec-28-1996 Jun-15-1996 6-MOS 350 1,028 2,855 158 1,183 6,138 17,418 7,251 26,134 5,682 8,581 29 0 0 7,424 26,134 14,245 14,245 6,902 6,902 0 26 282 1,458 481 977 0 0 0 977 0.60 0.60